Clean Harbors Announces First-Quarter 2017 Financial Results
- Reports 8% Increase in Revenues to
$688.9 Million Driven by Growth inSafety-Kleen - Announces GAAP Net Loss of
$21.4 Million , or$0.37 per Share - Posts Adjusted Net Loss of
$10.9 Million , or$0.19 per Share - Achieves Adjusted EBITDA of
$80.1 Million , Up 19% Year-over-Year - Confirms 2017 Adjusted EBITDA Guidance Range
“We delivered strong top-line growth and Adjusted EBITDA in the first quarter, in line with our expectations, and we are on track to achieve our guidance for the full year,” said
Revenues for the first quarter of 2017 increased 8% to
First-quarter 2017 net loss was
Adjusted EBITDA (see description below) in the first quarter of 2017 rose 19% to
“Our Safety-Kleen segment generated a 19% gain in revenues and a 31% increase in Adjusted EBITDA in the first quarter,” McKim said. “These results reflected strong growth in our
Business Outlook and Financial Guidance
“As we move into our seasonally stronger periods of the year, we expect momentum to accelerate across several key markets, particularly those related to our Technical Services and
“With our new
Based on its first-quarter financial performance and current market conditions,
Non-GAAP Results
For the Three Months Ended: | ||||||
March 31, 2017 | March 31, 2016 | |||||
Net loss | ($21,393) | ($20,871) | ||||
Accretion of environmental liabilities | 2,290 | 2,505 | ||||
Depreciation and amortization | 72,412 | 68,902 | ||||
Other expense | 1,549 | 350 | ||||
Interest expense, net | 22,576 | 18,980 | ||||
Provision (benefit) for income taxes | 2,701 | (2,546) | ||||
Adjusted EBITDA | $80,135 | $67,320 | ||||
This press release includes a discussion of net loss and loss per share adjusted for the non-cash impact of unbenefited tax losses in
For the Three Months Ended: | ||||||||
March 31, 2017 | March 31, 2016 | |||||||
Adjusted net loss | ||||||||
Net loss | ($21,393) | ($20,871) | ||||||
Tax-related valuation allowances | 10,451 | 7,918 | ||||||
Adjusted net loss | ($10,942) | ($12,953) | ||||||
Adjusted loss per share | ||||||||
Loss per share | ($0.37) | ($0.36) | ||||||
Tax-related valuation allowances |
0.18 |
0.14 | ||||||
Adjusted loss per share | ($0.19) | ($0.22) | ||||||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:
For the Year Ending |
|||||||||
Amount | |||||||||
(In millions) | |||||||||
Projected GAAP net income | $4 | to | $35 | ||||||
Adjustments: | |||||||||
Accretion of environmental liabilities | 11 | to | 10 | ||||||
Depreciation and amortization | 290 | to | 280 | ||||||
Interest expense, net | 91 | to | 91 | ||||||
Provision for income taxes | 39 | to | 59 | ||||||
Projected Adjusted EBITDA | $435 | to | $475 |
An itemized reconciliation between projected net income and projected adjusted net income is as follows:
For the Year Ending |
||||||||||
Amount | ||||||||||
(In millions) | ||||||||||
Projected GAAP net income | $4 | to | $35 | |||||||
Tax-related valuation allowances | 20 | to | 13 | |||||||
Projected adjusted net income | $24 | to | $48 |
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially including, without limitation, those items identified as “risk factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-Q. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES | ||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(in thousands except per share amounts) | ||||||||
For the Three Months Ended: | ||||||||
March 31, 2017 | March 31, 2016 | |||||||
Revenues | $688,941 | $636,083 | ||||||
Cost of revenues (exclusive of items shown separately below) | 496,585 | 464,279 | ||||||
Selling, general and administrative expenses | 112,221 | 104,484 | ||||||
Accretion of environmental liabilities | 2,290 | 2,505 | ||||||
Depreciation and amortization | 72,412 | 68,902 | ||||||
Income (loss) from operations | 5,433 | (4,087) | ||||||
Other expense | (1,549) | (350) | ||||||
Interest expense, net | (22,576) | (18,980) | ||||||
Loss before provision (benefit) for income taxes | (18,692) | (23,417) | ||||||
Provision (benefit) for income taxes | 2,701 | (2,546) | ||||||
Net loss | ($21,393) | ($20,871) | ||||||
Loss per share: | ||||||||
Basic | ($0.37) | ($0.36) | ||||||
Diluted | ($0.37) | ($0.36) | ||||||
Shares used to compute loss per share — Basic | 57,262 | 57,617 | ||||||
Shares used to compute loss per share — Diluted | 57,262 | 57,617 | ||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES | ||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands) | ||||||||
March 31, 2017 | December 31, 2016 | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $297,366 | $306,997 | ||||||
Accounts receivable, net | 480,044 | 496,226 | ||||||
Unbilled accounts receivable | 28,106 | 36,190 | ||||||
Deferred costs | 19,037 | 18,914 | ||||||
Inventories and supplies | 182,038 | 178,428 | ||||||
Prepaid expenses and other current assets | 55,180 | 56,116 | ||||||
Total current assets | 1,061,771 | 1,092,871 | ||||||
Property, plant and equipment, net | 1,609,490 | 1,611,827 | ||||||
Other assets: | ||||||||
Goodwill | 469,860 | 465,154 | ||||||
Permits and other intangibles, net | 490,952 | 498,721 | ||||||
Other | 13,580 | 13,347 | ||||||
Total other assets | 974,392 | 977,222 | ||||||
Total assets | $3,645,653 | $3,681,920 | ||||||
Current liabilities: | ||||||||
Accounts payable | 218,676 | 229,534 | ||||||
Deferred revenue | 64,379 | 64,397 | ||||||
Accrued expenses | 183,957 | 190,721 | ||||||
Current portion of closure, post-closure and remedial liabilities | 21,569 | 20,016 | ||||||
Total current liabilities | 488,581 | 504,668 | ||||||
Other liabilities: | ||||||||
Closure and post-closure liabilities, less current portion | 54,332 | 52,111 | ||||||
Remedial liabilities, less current portion | 111,057 | 114,211 | ||||||
Long-term obligations | 1,633,968 | 1,633,272 | ||||||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 294,085 | 293,417 | ||||||
Total other liabilities | 2,093,442 | 2,093,011 | ||||||
Total stockholders’ equity, net | 1,063,630 | 1,084,241 | ||||||
Total liabilities and stockholders’ equity | $3,645,653 | $3,681,920 | ||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES | ||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(in thousands) | ||||||||||||
For the Three Months Ended: | ||||||||||||
March 31, 2017 | March 31, 2016 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net loss |
($21,393 |
) |
($20,871) |
|||||||||
Adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||
Depreciation and amortization | 72,412 | 68,902 | ||||||||||
Allowance for doubtful accounts | 1,935 | 1,072 | ||||||||||
Amortization of deferred financing costs and debt discount | 829 | 872 | ||||||||||
Accretion of environmental liabilities | 2,290 | 2,505 | ||||||||||
Changes in environmental liability estimates | 102 | (95) | ||||||||||
Deferred income taxes | 196 | 7 | ||||||||||
Stock-based compensation | 2,271 | 2,093 | ||||||||||
Net tax deficiency on stock based awards | — | (345) | ||||||||||
Other expense | 1,549 | 350 | ||||||||||
Environmental expenditures | (2,938 | ) | (3,518) | |||||||||
Changes in assets and liabilities, net of acquisitions | ||||||||||||
Accounts receivable and unbilled accounts receivable | 24,301 | 35,839 | ||||||||||
Inventories and supplies | (2,676 | ) | (2,882) | |||||||||
Other current assets | (1,277 | ) | 1,838 | |||||||||
Accounts payable | (13,609 | ) | (36,195) | |||||||||
Other current and long-term liabilities | (6,873 | ) | (10,283) | |||||||||
Net cash from operating activities | 57,119 | 39,289 | ||||||||||
Cash flows used in investing activities: | ||||||||||||
Additions to property, plant and equipment | (42,462 | ) |
(75,781) |
|
||||||||
Proceeds from sales of fixed assets | 1,030 | 1,273 | ||||||||||
Acquisitions, net of cash acquired | (11,946 | ) | (34,993) | |||||||||
Proceeds on sale of business | 2,018 | — | ||||||||||
Additions to intangible assets, including costs to obtain or renew permits | (751 | ) | (512) | |||||||||
Proceeds from sale of investments | 243 | — | ||||||||||
Net cash used in investing activities | (51,868 | ) |
(110,013 |
) |
||||||||
Cash flows (used in) from financing activities: | ||||||||||||
Change in uncashed checks | (7,557 | ) | (5,218) | |||||||||
Proceeds from exercise of stock options | 46 | — | ||||||||||
Issuance of restricted shares, net of shares remitted | (1,021 | ) | (1,425) | |||||||||
Repurchases of common stock | (6,796 | ) | (4,998) | |||||||||
Deferred financing costs paid | (108 | ) | (2,190) | |||||||||
Issuance of senior secured notes, including premium | — | 250,625 | ||||||||||
Net cash (used in) from financing activities | (15,436 | ) | 236,794 | |||||||||
Effect of exchange rate change on cash | 554 | 4,567 | ||||||||||
(Decrease) increase in cash and cash equivalents | (9,631 | ) | 170,637 | |||||||||
Cash and cash equivalents, beginning of period | 306,997 | 184,708 | ||||||||||
Cash and cash equivalents, end of period | $297,366 | $355,345 | ||||||||||
Supplemental information: | ||||||||||||
Cash payments for interest and income taxes: | ||||||||||||
Interest paid | $21,717 | $21,808 | ||||||||||
Income taxes paid | 5,519 | 5,848 | ||||||||||
Non-cash investing and financing activities: | ||||||||||||
Property, plant and equipment accrued | 19,270 | 14,947 | ||||||||||
Receivable for estimated purchase price adjustment | 1,972 | 250 | ||||||||||
Supplemental Segment Data (in thousands) |
|||||||||||||||||||||||||
For the Three Months Ended: | |||||||||||||||||||||||||
Revenue | March 31, 2017 | March 31, 2016 | |||||||||||||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
||||||||||||||||||||
Technical Services | $230,218 | $40,766 | $270,984 | $219,105 | $35,232 | $254,337 | |||||||||||||||||||
Industrial and Field Services | 133,557 | (8,255) | 125,302 | 130,187 | (6,688) | 123,499 | |||||||||||||||||||
Safety-Kleen | 292,901 | (32,066) | 260,835 | 246,961 | (28,155) | 218,806 | |||||||||||||||||||
Oil, Gas and Lodging Services | 32,132 | 478 | 32,610 | 39,051 | 456 | 39,507 | |||||||||||||||||||
Corporate Items | 133 | (923) | (790) | 779 | (845) | (66) | |||||||||||||||||||
Total | $688,941 | $— | $688,941 | $636,083 | $— | $636,083 | |||||||||||||||||||
For the Three Months Ended: | ||||||||
Adjusted EBITDA | March 31, 2017 |
|
March 31, 2016 |
|||||
Technical Services | $58,488 | $60,398 | ||||||
Industrial and Field Services | 1,913 | 433 | ||||||
Safety-Kleen | 52,368 | 40,055 | ||||||
Oil, Gas and Lodging Services | (211) | 1,310 | ||||||
Corporate Items | (32,423) | (34,876) | ||||||
Total | $80,135 | $67,320 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170503005703/en/
Source:
Clean Harbors, Inc.
Investors:
Jim Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com
or
Media:
Eric Kraus, 781-792-5100
EVP Corporate Communications & Public Affairs
Kraus.Eric@cleanharbors.com