Clean Harbors Announces First-Quarter 2018 Financial Results
- Reports 9% Increase in Q1 Revenues to
$749.8 Million , Driven by Growth Across Key Verticals - Announces GAAP Net Loss of
$12.6 Million , or$0.22 per Share; Adjusted Net Loss of$0.12 per Share - Achieves Q1 Adjusted EBITDA of
$88.3 Million , up 10% due to Strong Safety-Kleen Contribution and Higher Waste Volumes in Disposal Network Creates Regional Sales and Service Organization , Forms Environmental Services Segment- Confirms 2018 Adjusted EBITDA and Adjusted Free Cash Flow Guidance
“We delivered a strong first quarter with better-than-expected results,”
said
First-quarter revenues increased 9% to
Net loss for the first quarter of 2018 was
Adjusted EBITDA (see description below) in the first quarter of 2018
increased 10% to
Effective
“Within our new Environmental Services segment, incinerator utilization in the first quarter was seasonally strong at 87%, while landfill volumes rose 58% from the same period a year ago, driven by a large project and higher base business,” McKim said. “Our Industrial Services business benefitted from a robust start to the spring turnaround season, coinciding with our acquisition of Veolia’s U.S. Industrial Services business in late February. Early returns from that acquisition are encouraging, as we have expanded our footprint, service capabilities, fleet and customer base.
“Within our
Business Outlook and Financial Guidance
“We begin the second quarter with strong momentum across multiple markets and remain excited about our prospects for 2018,” McKim said. “The current economic environment is favorable for us with a healthy industrial economy and rising crude prices. We are committed to enhancing margins through pricing strategies, improved revenue mix and operating efficiencies.
“Within Environmental Services, the outlook for our disposal network is
positive, supported by the expansion of the chemical industry. We also
are seeing an upward trajectory in our Industrial Services business. The
addition of
“Within Safety-Kleen, the core offerings in our branch business are generating profitable growth while our comprehensive initiatives around our closed-loop program continue to gain momentum. Our target is to double the number of gallons sold through our closed-loop initiative in 2018 as compared with the prior year, and we are on track to hit that goal. Overall, we continue to anticipate a strong Adjusted EBITDA and adjusted free cash flow performance for the Company in 2018,” McKim concluded.
Based on its first-quarter financial performance and current market
conditions,
Non-GAAP Results
For the Three Months Ended: | |||||
March 31, 2018 | March 31, 2017 | ||||
Net loss | ($12,631) | ($21,393) | |||
Accretion of environmental liabilities | 2,430 | 2,290 | |||
Depreciation and amortization | 74,844 | 72,412 | |||
Other expense, net | 299 | 1,549 | |||
Interest expense, net | 20,270 | 22,576 | |||
Provision for income taxes | 3,053 | 2,701 | |||
Adjusted EBITDA | $88,265 | $80,135 | |||
This press release includes a discussion of net loss and loss per share
adjusted for non-cash tax-related valuation allowances as identified in
the reconciliations provided below. The Company believes that discussion
of these additional non-GAAP measures provides investors with meaningful
comparisons of current results to prior periods’ results by excluding
items that the Company does not believe reflect its fundamental business
performance. The following shows the difference between net loss to
adjusted net loss, and loss per share to adjusted loss per share for the
three months ended
For the Three Months Ended: | |||||||||
March 31, 2018 | March 31, 2017 | ||||||||
Adjusted net loss | |||||||||
Net loss | ($12,631) | ($21,393) | |||||||
Tax-related valuation allowances | 6,061 | 10,451 | |||||||
Adjusted net loss | ($6,570) | ($10,942) | |||||||
Adjusted loss per share |
|||||||||
Loss per share | ($0.22) | ($0.37) | |||||||
Tax-related valuation allowances | 0.10 | 0.18 | |||||||
Adjusted loss per share | ($0.12) | ($0.19) | |||||||
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in thousands):
For the Three Months Ended: | |||||
March 31, 2018 | March 31, 2017 | ||||
Adjusted free cash flow | |||||
Net cash from operating activities | $51,903 | $57,119 | |||
Additions to property, plant and equipment | (44,242) | (42,462) | |||
Proceeds from sale and disposal of fixed assets | 798 | 1,030 | |||
Adjusted free cash flow | $8,459 | $15,687 | |||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
For the Year Ending |
|||||
Projected GAAP net income | $12 | to | $51 | ||
Adjustments: | |||||
Accretion of environmental liabilities | 11 | to | 10 | ||
Depreciation and amortization | 305 | to | 295 | ||
Interest expense, net | 86 | to | 82 | ||
Provision for income taxes | 26 | to | 42 | ||
Projected Adjusted EBITDA | $440 | to | $480 | ||
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected cash from operating activities and projected adjusted free cash flow is as follows (in millions):
For the Year Ending December 31, 2018 | |||||
Projected cash from operating activities | $295 | to | $345 | ||
Additions to property, plant and equipment | (180) | to | (200) | ||
Proceeds from sale and disposal of fixed assets | 10 | to | 10 | ||
Projected adjusted free cash flow | $125 | to |
$155 |
||
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of thePrivate
Securities Litigation Reform Act of 1995. These forward-looking
statements are generally identifiable by use of the words “believes,”
“expects,” “intends,” “anticipates,” “plans to,” “estimates,”
“projects,” or similar expressions. Such statements may include, but are
not limited to, statements about future financial and operating results,
and other statements that are not historical facts. Such statements are
based upon the beliefs and expectations of Clean Harbors’ management as
of this date only and are subject to certain risks and uncertainties
that could cause actual results to differ materially including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(in thousands except per share amounts) |
|||||
For the Three Months Ended: | |||||
March 31, 2018 | March 31, 2017 | ||||
Revenues | $749,778 | $688,941 | |||
Cost of revenues (exclusive of items shown separately below) | 546,425 | 496,585 | |||
Selling, general and administrative expenses | 115,088 | 112,221 | |||
Accretion of environmental liabilities | 2,430 | 2,290 | |||
Depreciation and amortization | 74,844 | 72,412 | |||
Income from operations | 10,991 | 5,433 | |||
Other expense, net | (299) | (1,549) | |||
Interest expense, net | (20,270) | (22,576) | |||
Loss before provision for income taxes | (9,578) | (18,692) | |||
Provision for income taxes | 3,053 | 2,701 | |||
Net loss | ($12,631) | ($21,393) | |||
Loss per share: | |||||
Basic | ($0.22) | ($0.37) | |||
Diluted | ($0.22) | ($0.37) | |||
Shares used to compute loss per share — Basic | 56,457 | 57,262 | |||
Shares used to compute loss per share — Diluted | 56,457 | 57,262 | |||
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
March 31, 2018 | December 31, 2017 | ||||
Current assets: | |||||
Cash and cash equivalents | $186,352 | $319,399 | |||
Short-term marketable securities | 37,792 | 38,179 | |||
Accounts receivable, net | 551,841 | 528,924 | |||
Unbilled accounts receivable | 63,375 | 35,922 | |||
Deferred costs | 20,847 | 20,445 | |||
Inventories and supplies | 181,438 | 176,012 | |||
Prepaid expenses and other current assets | 38,177 | 35,175 | |||
Total current assets | 1,079,822 | 1,154,056 | |||
Property, plant and equipment, net | 1,631,648 | 1,587,365 | |||
Other assets: | |||||
Goodwill | 492,705 | 478,523 | |||
Permits and other intangibles, net | 464,635 | 469,128 | |||
Other | 16,006 | 17,498 | |||
Total other assets | 973,346 | 965,149 | |||
Total assets | $3,684,816 | $3,706,570 | |||
Current liabilities: | |||||
Current portion of long-term obligations | $4,000 | $4,000 | |||
Accounts payable | 237,953 | 224,231 | |||
Deferred revenue | 68,748 | 67,822 | |||
Accrued expenses | 194,160 | 187,982 | |||
Current portion of closure, post-closure and remedial liabilities | 19,823 | 19,782 | |||
Total current liabilities | 524,684 | 503,817 | |||
Other liabilities: | |||||
Closure and post-closure liabilities, less current portion | 58,561 | 54,593 | |||
Remedial liabilities, less current portion | 108,143 | 111,130 | |||
Long-term obligations, less current portion | 1,625,259 | 1,625,537 | |||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 222,643 | 223,291 | |||
Total other liabilities | 2,014,606 | 2,014,551 | |||
Total stockholders’ equity, net | 1,145,526 | 1,188,202 | |||
Total liabilities and stockholders’ equity | $3,684,816 | $3,706,570 | |||
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
For the Three Month Ended: | |||||||
March 31, 2018 |
|
March 31, 2017 |
|||||
Cash flows from operating activities: | |||||||
Net loss |
($12,631 |
) |
($21,393 |
) |
|||
Adjustments to reconcile net loss to net cash from operating activities: | |||||||
Depreciation and amortization | 74,844 | 72,412 | |||||
Allowance for doubtful accounts | 2,303 | 1,935 | |||||
Amortization of deferred financing costs and debt discount | 916 | 829 | |||||
Accretion of environmental liabilities | 2,430 | 2,290 | |||||
Changes in environmental liability estimates |
(562 |
) |
102 | ||||
Deferred income taxes | (5 | ) | 196 | ||||
Stock-based compensation | 3,077 | 2,271 | |||||
Other expense, net | 299 | 1,549 | |||||
Environmental expenditures | (2,425 | ) | (2,938 | ) | |||
Changes in assets and liabilities, net of acquisitions | |||||||
Accounts receivable and unbilled accounts receivable | (14,769 | ) | 24,301 | ||||
Inventories and supplies | (5,625 | ) | (2,676 | ) | |||
Other current assets | (2,923 | ) | (1,277 | ) | |||
Accounts payable | 9,714 | (13,609 | ) | ||||
Other current and long-term liabilities | (2,740 | ) | (6,873 | ) | |||
Net cash from operating activities | 51,903 | 57,119 | |||||
Cash flows used in investing activities: | |||||||
Additions to property, plant and equipment | (44,242 | ) | (42,462 | ) | |||
Proceeds from sale and disposal of fixed assets | 798 | 1,030 | |||||
Acquisitions, net of cash acquired | (120,000 | ) | (11,946 | ) | |||
Proceeds from sale of business | — | 2,018 | |||||
Additions to intangible assets, including costs to obtain or renew permits | (1,245 | ) | (751 | ) | |||
Proceeds from sale of available-for-sale securities | 3,264 | 243 | |||||
Purchases of available-for-sale securities | (3,003 | ) | — | ||||
Net cash used in investing activities | (164,428 | ) | (51,868 | ) | |||
Cash flows used in financing activities: | |||||||
Change in uncashed checks | (3,843 | ) | (7,557 | ) | |||
Proceeds from exercise of stock options | — | 46 | |||||
Tax payments related to withholdings on vested restricted stock | (548 | ) | (1,021 | ) | |||
Repurchases of common stock | (14,264 | ) | (6,796 | ) | |||
Deferred financing costs paid | — |
(108 |
) |
||||
Principal payments on debt | (1,000 | ) | — | ||||
Net cash used in financing activities |
(19,655 |
) |
(15,436 |
) |
|||
Effect of exchange rate change on cash |
(867 |
) |
554 |
||||
Decrease in cash and cash equivalents | (133,047 | ) |
(9,631 |
) |
|||
Cash and cash equivalents, beginning of period |
319,399 |
306,997 |
|||||
Cash and cash equivalents, end of period |
$186,352 |
$297,366 |
|||||
Supplemental information: |
|||||||
Cash payments for interest and income taxes: | |||||||
Interest paid |
$14,676 |
$21,717 |
|||||
Income taxes paid |
1,999 |
5,519 |
|||||
Non-cash investing activities: |
|
||||||
Property, plant and equipment accrued |
17,911 |
19,270 |
|||||
Receivable for estimated purchase price adjustment |
— |
1,972 |
|||||
Supplemental Segment Data (in thousands) |
||||||||||||||||||
|
For the Three Months Ended: | |||||||||||||||||
Revenue | March 31, 2018 | March 31, 2017 | ||||||||||||||||
Third Party Revenues | Intersegment Revenues (Expense), net | Direct Revenues | Third Party Revenues | Intersegment Revenues (Expense), net | Direct Revenues | |||||||||||||
Environmental Services | $439,688 | $32,759 | $472,447 | $395,907 | $32,989 | $428,896 | ||||||||||||
Safety-Kleen | 309,918 | (31,954) | 277,964 | 292,901 | (32,066) | 260,835 | ||||||||||||
Corporate Items | 172 | (805) | (633) | 133 | (923) | (790) | ||||||||||||
Total | $749,778 | $— | $749,778 | $688,941 | $— | $688,941 | ||||||||||||
For the Three Months Ended: | ||||||
Adjusted EBITDA | March 31, 2018 | March 31, 2017 | ||||
Environmental Services | $61,417 | $60,190 | ||||
Safety-Kleen | 61,884 | 52,368 | ||||
Corporate Items | (35,036) | (32,423) | ||||
Total | $88,265 | $80,135 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180502005734/en/
Source:
Clean Harbors, Inc.
Eric Kraus, 781-792-5100
EVP Corporate
Communications & Public Affairs
Kraus.Eric@cleanharbors.com
or
Jim
Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com