Clean Harbors Announces First-Quarter 2019 Financial Results
- Increases Q1 Revenues 4% to
$780.8 Million - Reports Net Income of
$1.0 Million , or$0.02 per Diluted Share; Adjusted EPS of$0.09 - Generates 15% Increase in Q1 Adjusted EBITDA to
$101.7 Million on Strength in Environmental Services Segment - Improves Adjusted EBITDA Margin by 120 Basis Points
- Revises 2019 Adjusted EBITDA Guidance Upward to
$510 Million to$540 Million and Maintains Adjusted Free Cash Flow Guidance of$190 Million to $220 Million
“We opened 2019 with a strong first-quarter performance,” said Alan S.
McKim, Chairman, President and Chief Executive Officer. “We delivered 4%
top-line growth and a corresponding 15% increase in Adjusted EBITDA. As
a result, our Adjusted EBITDA margin grew by 120 basis points from the
same period in 2018. The quarter’s profitable growth was driven by our
Environmental Services segment, which more than offset a small
year-over-year decline in our
First-quarter revenues increased to
Net income for the first quarter of 2019 was
Adjusted EBITDA (see description below) in the first quarter of 2019
increased 15% to
“Environmental Services generated top-line growth of 8%. This reflected
the
“Within Safety-Kleen Environmental Services, our branch business continued to perform well as we generated growth and increased pricing across our core lines of business. We increased our direct lubricant sales in the quarter as they accounted for 8% of gallons sold compared with 5% in Q1 a year ago,” McKim said. “The Safety-Kleen Oil business had several challenges in the first quarter. Lower base oil prices year-over-year and seasonal weakness in market demand were compounded by adverse weather conditions that limited our production and ability to transport in the quarter. Severe cold early in the quarter froze several waterways and rail lines in the Midwest that hindered our ability to barge or rail product, followed by widespread flooding that again affected shipping lanes and rail lines.”
Business Outlook and Financial Guidance
“Based on positive industry trends, the current economic environment and ongoing company initiatives, we are encouraged about our prospects for 2019,” McKim said. “In Environmental Services, the growth of the U.S. chemical and manufacturing sectors provide a strong tailwind that enhances our ability to drive more high value waste streams through our disposal facilities. Our project pipeline is as strong as ever, with numerous remediation and waste project opportunities. Our industrial and field services businesses should all contribute to another year of profitable growth in the segment.
“For Safety-Kleen Environmental Services, our branch network should help spur growth in our core offerings and direct lube sales program,” McKim said. “We expect Safety-Kleen Oil will rebound quickly following an uneven start to the year as we return to more normalized levels of production and sales following the weather-related slowdown. In addition, recent increases in base oil pricing should support spread expansion. We continue to target base oil production of more than 150 million gallons and total blended sales of 50 million gallons through growth in direct lube sales and our distributor business.
“Second-quarter 2019 Adjusted EBITDA is expected to grow slightly from the same period of 2018. Overall, we see indications of a favorable environment for key businesses in each segment, and anticipate a strong year of profitable growth and margin expansion driven by pricing, mix, cross-selling and increased efficiencies,” McKim concluded.
Based on its first-quarter financial performance and current market
conditions,
Non-GAAP Results
For the Three Months Ended: |
|||||||
March 31, 2019 |
March 31, 2018 |
||||||
Net income (loss) | $976 | ($12,631) | |||||
Accretion of environmental liabilities | 2,574 | 2,430 | |||||
Depreciation and amortization | 75,355 | 74,844 | |||||
Other (income) expense, net | (2,983) | 299 | |||||
Interest expense, net | 19,764 | 20,270 | |||||
Provision for income taxes | 5,977 | 3,053 | |||||
Adjusted EBITDA |
$101,663 |
$88,265 |
|||||
Adjusted EBITDA Margin | 13.0% |
11.8% |
This press release includes a discussion of net income (loss) and
earnings (loss) per share adjusted for the impacts of tax-related
valuation allowances as identified in the reconciliations provided
below. The Company believes that discussion of these additional non-GAAP
measures provides investors with meaningful comparisons of current
results to prior periods’ results by excluding items that the Company
does not believe reflect its fundamental business performance. The
following shows the difference between net income (loss) to adjusted net
income (loss), and earnings (loss) per share to adjusted earnings (loss)
per share for the three months ended
For the Three Months Ended: | |||||||
March 31, |
March 31, |
||||||
Adjusted net income (loss) | |||||||
Net income (loss) | $976 | ($12,631) | |||||
Tax-related valuation allowances | 4,106 | 6,061 | |||||
Adjusted net income (loss) | $5,082 | ($6,570) | |||||
Adjusted earnings (loss) per share |
|
|
|||||
Earnings (loss) per share |
$0.02 |
($0.22) |
|||||
Tax-related valuation allowances |
0.07 |
0.10 |
|||||
Adjusted earnings (loss) per share |
$0.09 |
($0.12) |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in thousands):
For the Three Months Ended: | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Adjusted free cash flow | |||||||
Net cash from operating activities | $29,740 | $51,903 | |||||
Additions to property, plant and equipment | (58,947) | (44,242) | |||||
Proceeds from sale and disposal of fixed assets | 4,321 | 798 | |||||
Adjusted free cash flow | ($24,886) | $8,459 |
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
For the Year Ending |
|||||||
Projected GAAP net income |
$77 |
to | $110 | ||||
Adjustments: | |||||||
Accretion of environmental liabilities | 10 | to | 10 | ||||
Depreciation and amortization | 295 | to | 285 | ||||
Interest expense, net | 82 | to | 80 | ||||
Provision for income taxes | 46 | to | 55 | ||||
Projected Adjusted EBITDA | $510 | to | $540 |
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
For the Year Ending |
|||||||
Projected net cash from operating activities | $380 | to | $430 | ||||
Additions to property, plant and equipment | (200) | to | (220) | ||||
Proceeds from sale and disposal of fixed assets | 10 | to | 10 | ||||
Projected adjusted free cash flow | $190 | to | $220 |
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of thePrivate
Securities Litigation Reform Act of 1995. These forward-looking
statements are generally identifiable by use of the words “believes,”
“expects,” “intends,” “anticipates,” “plans to,” “estimates,”
“projects,” or similar expressions. Such statements may include, but are
not limited to, statements about future financial and operating results,
and other statements that are not historical facts. Such statements are
based upon the beliefs and expectations of Clean Harbors’ management as
of this date only and are subject to certain risks and uncertainties
that could cause actual results to differ materially including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES | |||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(in thousands, except per share amounts) | |||||||
For the Three Months Ended: | |||||||
March 31, |
March 31, |
||||||
Revenues | $780,839 | $749,778 | |||||
Cost of revenues (exclusive of items shown separately below) | 564,364 | 546,425 | |||||
Selling, general and administrative expenses | 114,812 | 115,088 | |||||
Accretion of environmental liabilities | 2,574 | 2,430 | |||||
Depreciation and amortization | 75,355 | 74,844 | |||||
Income from operations | 23,734 | 10,991 | |||||
Other income (expense), net | 2,983 | (299) | |||||
Interest expense, net | (19,764) | (20,270) | |||||
Income (loss) before provision for income taxes | 6,953 | (9,578) | |||||
Provision for income taxes | 5,977 | 3,053 | |||||
Net income (loss) | $976 | ($12,631) | |||||
Earnings (loss) per share: | |||||||
Basic | $0.02 | ($0.22) | |||||
Diluted | $0.02 | ($0.22) | |||||
Shares used to compute earnings (loss) per share — Basic | 55,848 | 56,457 | |||||
Shares used to compute earnings (loss) per share — Diluted | 56,082 | 56,457 |
CLEAN HARBORS, INC. AND SUBSIDIARIES | ||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(in thousands) | ||||
March 31, 2019 | December 31, 2018 | |||
Current assets: | ||||
Cash and cash equivalents | $167,371 | $226,507 | ||
Short-term marketable securities | 57,477 | 52,856 | ||
Accounts receivable, net | 613,507 | 606,952 | ||
Unbilled accounts receivable | 42,513 | 54,794 | ||
Deferred costs | 20,515 | 18,770 | ||
Inventories and supplies | 200,814 | 199,479 | ||
Prepaid expenses and other current assets | 45,925 | 42,800 | ||
Total current assets | 1,148,122 | 1,202,158 | ||
Property, plant and equipment, net | 1,588,613 | 1,561,978 | ||
Other assets: | ||||
Operating lease right-of-use assets | 170,550 | — | ||
Goodwill | 517,910 | 514,189 | ||
Permits and other intangibles, net | 438,958 | 441,875 | ||
Other | 17,901 | 18,121 | ||
Total other assets | 1,145,319 | 974,185 | ||
Total assets | $3,882,054 | $3,738,321 | ||
Current liabilities: | ||||
Current portion of long-term obligations | $7,535 | $7,535 | ||
Accounts payable | 242,260 | 276,461 | ||
Deferred revenue | 67,557 | 61,843 | ||
Accrued expenses | 208,386 | 233,405 | ||
Current portion of closure, post-closure and remedial liabilities | 27,914 | 23,034 | ||
Current portion of operating lease liabilities | 43,858 | — | ||
Total current liabilities | 597,510 | 602,278 | ||
Other liabilities: | ||||
Closure and post-closure liabilities, less current portion | 62,084 | 60,339 | ||
Remedial liabilities, less current portion | 103,384 | 107,575 | ||
Long-term obligations, less current portion | 1,564,005 | 1,565,021 | ||
Operating lease liabilities, less current portion | 128,689 | — | ||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 254,417 | 233,352 | ||
Total other liabilities | 2,112,579 | 1,966,287 | ||
Total stockholders’ equity, net | 1,171,965 | 1,169,756 | ||
Total liabilities and stockholders’ equity | $3,882,054 | $3,738,321 |
CLEAN HARBORS, INC. AND SUBSIDIARIES | |||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(in thousands) | |||||||||
For the Year Ended: | |||||||||
March 31, |
March 31, |
||||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | $976 | ($12,631) | |||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||||
Depreciation and amortization | 75,355 | 74,844 | |||||||
Allowance for doubtful accounts | (3,425) | 2,303 | |||||||
Amortization of deferred financing costs and debt discount | 1,000 | 916 | |||||||
Accretion of environmental liabilities | 2,574 | 2,430 | |||||||
Changes in environmental liability estimates | (774) | (562) | |||||||
Deferred income taxes | — | (5) | |||||||
Other (income) expense, net | (2,983) | 299 | |||||||
Stock-based compensation | 5,809 | 3,077 | |||||||
Environmental expenditures | (3,264) | (2,425) | |||||||
Changes in assets and liabilities, net of acquisitions | |||||||||
Accounts receivable and unbilled accounts receivable | 12,086 | (14,769) | |||||||
Inventories and supplies | (832) | (5,625) | |||||||
Other current assets | (11,738) | (2,923) | |||||||
Accounts payable | (27,956) | 9,714 | |||||||
Other current and long-term liabilities | (17,088) | (2,740) | |||||||
Net cash from operating activities | 29,740 | 51,903 | |||||||
Cash flows used in investing activities: | |||||||||
Additions to property, plant and equipment | (58,947) | (44,242) |
|
||||||
Proceeds from sale and disposal of fixed assets | 4,321 | 798 | |||||||
Acquisitions, net of cash acquired | (14,870) | (120,000) | |||||||
Additions to intangible assets including costs to obtain or renew permits | (1,132) | (1,245) | |||||||
Proceeds from sale of available-for-sale securities | 8,600 | 3,264 | |||||||
Purchases of available-for-sale securities | (12,941) | (3,003) | |||||||
Net cash used in investing activities | (74,969) | (164,428) | |||||||
Cash flows used in financing activities: | |||||||||
Change in uncashed checks | (4,769) | (3,843) | |||||||
Tax payments related to withholdings on vested restricted stock | (2,276) | (548) | |||||||
Repurchases of common stock | (6,324) | (14,264) | |||||||
Payments on financing lease | (115) | — | |||||||
Principal payments on debt | (1,884) | (1,000) | |||||||
Net cash used in financing activities | (15,368) | (19,655) | |||||||
Effect of exchange rate change on cash | 1,461 | (867) | |||||||
Decrease in cash and cash equivalents | (59,136) | (133,047) | |||||||
Cash and cash equivalents, beginning of period | 226,507 | 319,399 | |||||||
Cash and cash equivalents, end of period | $167,371 | $186,352 |
Supplemental information: | ||||||
Cash payments for interest and income taxes: | ||||||
Interest paid | $8,712 | $14,676 | ||||
Income taxes paid | 967 | 1,999 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||
Operating cash flows from operating leases | 13,554 | — | ||||
Operating cash flows from finance lease | 321 | — | ||||
Financing cash flows from finance lease | 115 | — | ||||
Non-cash investing activities: | ||||||
Property, plant and equipment accrued | 13,002 | 17,911 | ||||
ROU assets obtained in exchange for new operating lease liabilities | (3,896) | — | ||||
ROU asset obtained in exchange for new finance lease liability | 23,027 | — |
Supplemental Segment Data (in thousands)
For the Three Months Ended: | ||||||||||||
Revenue | March 31, 2019 | March 31, 2018 | ||||||||||
Third Party |
Intersegment |
Direct |
Third |
Intersegment |
Direct |
|||||||
Environmental Services | $473,698 | $35,324 | $509,022 | $439,688 | $32,759 | $472,447 | ||||||
Safety-Kleen | 306,547 | (34,070) | 272,477 | 309,918 | (31,954) | 277,964 | ||||||
Corporate Items | 594 | (1,254) | (660) | 172 | (805) | (633) | ||||||
Total | $780,839 | $— | $780,839 | $749,778 | $— | $749,778 |
For the Three Months Ended: | |||||||
Adjusted EBITDA |
March 31, |
March 31, |
|||||
Environmental Services | $89,510 | $61,417 | |||||
Safety-Kleen | 54,793 | 61,884 | |||||
Corporate Items | (42,640) | (35,036) | |||||
Total | $101,663 | $88,265 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005513/en/
Source:
Michael L. Battles
EVP and Chief Financial Officer
Clean
Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com
Jim
Buckley
SVP Investor Relations
Clean Harbors, Inc.
781.792.5100
Buckley.James@cleanharbors.com