Clean Harbors Announces Second-Quarter 2017 Financial Results
- Revenues Increase 8% to
$752.8 Million , Driven by Strong Growth in Technical Services andSafety-Kleen - Net Income of
$25.9 Million and GAAP EPS of$0.45 Reflect Gain on Sale of Transformer Services Business; Adjusted EPS of$0.24 - Adjusted EBITDA Grows 9% to
$120.7 Million - Income from Operations Increases 35% to
$46.7 Million - Company Confirms 2017 Adjusted EBITDA Guidance Range
$103.8 Million of Senior Notes Redeemed To Complete Recent Debt Transactions
“For the second consecutive quarter, we delivered solid revenue growth
and Adjusted EBITDA that were in line with our expectations,” said
Second-quarter revenues increased 8% to
Net income for the second quarter of 2017 was
Adjusted net income for the second quarter of 2017 was
Adjusted EBITDA (see description below) in the second quarter of 2017
rose 9% to
“Our Safety-Kleen segment delivered a 9% gain in the second quarter in
both revenues and Adjusted EBITDA,” McKim said. “Top-line results in
Redemption of Senior Notes
On
“Given the favorable conditions in the debt markets and considerable
demand in our debt offering, we swapped a portion of our fixed senior
notes due in 2020 for variable Term Loan B debt,” said Michael L.
Battles, Executive Vice President and Chief Financial Officer. “At
current rates, our new debt financing will save us approximately
Business Outlook and Financial Guidance
“Looking ahead to the second half of 2017, we expect our top-line momentum to continue, led by Technical Services and Safety-Kleen,” McKim said. “For Technical Services, we see promising trends in U.S. Industrial Production and GDP, particularly in some of our key verticals. Our pipeline of base work and project opportunities continues to grow. With our new El Dorado incinerator fully operational, we expect volumes in our incineration network to increase as the year progresses, driven by the Chemical and Retail markets.
“Within Safety-Kleen, our closed loop offering will deliver incremental
growth in 2017 as we expand into additional markets with our bulk
lubricants offering,” McKim continued. “Base oil and lubricant prices
are expected to remain stable in the near-term. As evidenced by our
recent announcement regarding our Charge-for-Oil rates and stop fees, we
will continue to carefully manage the spread in our re-refinery
business. We also intend to make ongoing investments in areas of
“We believe that our profitable growth initiatives, combined with signs of improvement in macroeconomic conditions and our ongoing cost-reduction programs, set the stage for a strong second half of the year. As a result, we remain on track to achieve our full-year guidance,” McKim concluded.
Based on its year-to-date financial performance and current market
conditions,
Non-GAAP Results
For the Three Months Ended: | For the Six Months Ended: | ||||||||||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | ||||||||||||||||||||
Net income (loss) | $ | 25,880 | $ | 3,966 | $ | 4,487 | ($16,905 | ) | |||||||||||||||
Accretion of environmental liabilities | 2,416 | 2,548 | 4,706 | 5,053 | |||||||||||||||||||
Depreciation and amortization | 71,531 | 73,393 | 143,943 | 142,295 | |||||||||||||||||||
Other expense | 833 | 189 | 2,382 | 539 | |||||||||||||||||||
Loss on early extinguishment of debt | 6,045 | — | 6,045 | — | |||||||||||||||||||
Gain on sale of business | (31,722 | ) | — | (31,722 | ) | — | |||||||||||||||||
Interest expense, net | 22,492 | 21,647 | 45,068 | 40,627 | |||||||||||||||||||
Provision for income taxes | 23,216 | 8,702 | 25,917 | 6,156 | |||||||||||||||||||
Adjusted EBITDA | $ | 120,691 | $ | 110,445 | $ | 200,826 | $ | 177,765 | |||||||||||||||
This press release includes a discussion of net income (loss) and
earnings (loss) per share adjusted for the loss on early extinguishment
of debt, the gain on sale of business and the non-cash impact of
unbenefited tax losses in
For the Three Months Ended: | For the Six Months Ended: | |||||||||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | |||||||||||||||||||
Adjusted net income (loss) | ||||||||||||||||||||||
Net income (loss) | $ | 25,880 | $ | 3,966 | $ | 4,487 | ($16,905 | ) | ||||||||||||||
Loss on early extinguishment of debt, net of tax | 3,627 | — | 3,627 | — | ||||||||||||||||||
Gain on sale of business, net of tax | (18,513 | ) | — | (18,513 | ) | — | ||||||||||||||||
Tax-related valuation allowances | 2,705 | 4,453 | 13,156 | 12,371 | ||||||||||||||||||
Adjusted net income (loss) | $ | 13,699 | $ | 8,419 | $ | 2,757 | ($4,534 | ) | ||||||||||||||
Adjusted earnings (loss) per share |
||||||||||||||||||||||
Earnings (loss) per share | $ | 0.45 | $ | 0.07 | $ | 0.08 | ($0.29 | ) | ||||||||||||||
Loss on early extinguishment of debt, net of tax | 0.06 | — | 0.06 | — | ||||||||||||||||||
Gain on sale of business, net of tax | (0.32 | ) | — | (0.32 | ) | — | ||||||||||||||||
Tax-related valuation allowances | 0.05 | 0.08 | 0.23 | 0.21 | ||||||||||||||||||
Adjusted earnings (loss) per share | $ | 0.24 | $ | 0.15 | $ | 0.05 | ($0.08 | ) | ||||||||||||||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:
For the Year Ending |
||||||||||||||
Amount | ||||||||||||||
(In millions) | ||||||||||||||
Projected GAAP net income | $ | 24 | to | $ | 55 | |||||||||
Adjustments: | ||||||||||||||
Accretion of environmental liabilities | 11 | to | 10 | |||||||||||
Depreciation and amortization | 290 | to | 280 | |||||||||||
Loss on early extinguishment of debt | 8 | to | 8 | |||||||||||
Gain on sale of business | (32 | ) | to | (32 | ) | |||||||||
Interest expense, net | 87 | to | 87 | |||||||||||
Provision for income taxes | 47 | to | 67 | |||||||||||
Projected Adjusted EBITDA | $ | 435 | to | $ | 475 | |||||||||
An itemized reconciliation between projected net income and projected adjusted net income is as follows:
For the Year Ending |
|||||||||||||
Amount | |||||||||||||
(In millions) | |||||||||||||
Projected GAAP net income | $ | 24 | to | $ | 55 | ||||||||
Loss on early extinguishment of debt, net of tax | 5 | to | 5 | ||||||||||
Gain on sale of business, net of tax | (19 | ) | to | (19 | ) | ||||||||
Tax-related valuation allowances | 20 | to | 13 | ||||||||||
Projected adjusted net income | $ | 30 | to | $ | 54 | ||||||||
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of thePrivate
Securities Litigation Reform Act of 1995. These forward-looking
statements are generally identifiable by use of the words “believes,”
“expects,” “intends,” “anticipates,” “plans to,” “estimates,”
“projects,” or similar expressions. Such statements may include, but are
not limited to, statements about future financial and operating results,
and other statements that are not historical facts. Such statements are
based upon the beliefs and expectations of Clean Harbors’ management as
of this date only and are subject to certain risks and uncertainties
that could cause actual results to differ materially including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) |
||||||||||||||||||||||||
For the Three Months Ended: | For the Six Months Ended: | |||||||||||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | |||||||||||||||||||||
Revenues | $ | 752,788 | $ | 697,510 | $ | 1,441,729 | $ | 1,333,593 | ||||||||||||||||
Cost of revenues (exclusive of items shown separately below) | 519,803 | 480,002 | 1,016,388 | 944,281 | ||||||||||||||||||||
Selling, general and administrative expenses | 112,294 | 107,063 | 224,515 | 211,547 | ||||||||||||||||||||
Accretion of environmental liabilities | 2,416 | 2,548 | 4,706 | 5,053 | ||||||||||||||||||||
Depreciation and amortization | 71,531 | 73,393 | 143,943 | 142,295 | ||||||||||||||||||||
Income from operations | 46,744 | 34,504 | 52,177 | 30,417 | ||||||||||||||||||||
Other expense | (833 | ) | (189 | ) | (2,382 | ) | (539 | ) | ||||||||||||||||
Loss on early extinguishment of debt | (6,045 | ) | — | (6,045 | ) | — | ||||||||||||||||||
Gain on sale of business | 31,722 | — | 31,722 | — | ||||||||||||||||||||
Interest expense, net | (22,492 | ) | (21,647 | ) | (45,068 | ) | (40,627 | ) | ||||||||||||||||
Income (loss) before provision for income taxes | 49,096 | 12,668 | 30,404 | (10,749 | ) | |||||||||||||||||||
Provision for income taxes | 23,216 | 8,702 | 25,917 | 6,156 | ||||||||||||||||||||
Net income (loss) | $ | 25,880 | $ | 3,966 | $ | 4,487 | ($16,905 | ) | ||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||||||
Basic | $ | 0.45 | $ | 0.07 | $ | 0.08 | ($0.29 | ) | ||||||||||||||||
Diluted | $ | 0.45 | $ | 0.07 | $ | 0.08 | ($0.29 | ) | ||||||||||||||||
Shares used to compute earnings (loss) per share — Basic | 57,190 | 57,549 |
57,226 |
57,599 | ||||||||||||||||||||
Shares used to compute earnings (loss) per share — Diluted | 57,336 | 57,678 |
57,349 |
57,599 | ||||||||||||||||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||||||
June 30, 2017 | December 31, 2016 | |||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 446,366 | $ | 306,997 | ||||||
Accounts receivable, net | 512,375 | 496,226 | ||||||||
Unbilled accounts receivable | 46,576 | 36,190 | ||||||||
Deferred costs | 21,054 | 18,914 | ||||||||
Inventories and supplies | 172,540 | 178,428 | ||||||||
Prepaid expenses and other current assets | 35,823 | 56,116 | ||||||||
Total current assets | 1,234,734 | 1,092,871 | ||||||||
Property, plant and equipment, net | 1,602,453 | 1,611,827 | ||||||||
Other assets: | ||||||||||
Goodwill | 472,819 | 465,154 | ||||||||
Permits and other intangibles, net | 482,828 | 498,721 | ||||||||
Other | 13,448 | 13,347 | ||||||||
Total other assets | 969,095 | 977,222 | ||||||||
Total assets | $ | 3,806,282 | $ | 3,681,920 | ||||||
Current liabilities: | ||||||||||
Current portion of long-term obligations | 107,798 | — | ||||||||
Accounts payable | 224,218 | 229,534 | ||||||||
Deferred revenue | 72,089 | 64,397 | ||||||||
Accrued expenses | 191,495 | 190,721 | ||||||||
Current portion of closure, post-closure and remedial liabilities | 23,700 | 20,016 | ||||||||
Total current liabilities | 619,300 | 504,668 | ||||||||
Other liabilities: | ||||||||||
Closure and post-closure liabilities, less current portion |
53,048 |
52,111 | ||||||||
Remedial liabilities, less current portion |
109,204 |
114,211 | ||||||||
Long-term obligations | 1,626,505 | 1,633,272 | ||||||||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 297,288 | 293,417 | ||||||||
Total other liabilities | 2,086,045 | 2,093,011 | ||||||||
Total stockholders’ equity, net | 1,100,937 | 1,084,241 | ||||||||
Total liabilities and stockholders’ equity | $ | 3,806,282 | $ | 3,681,920 | ||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
||||||||||||||
For the Six Months Ended: | ||||||||||||||
June 30, 2017 | June 30, 2016 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income (loss) | $ | 4,487 | ($16,905 | ) | ||||||||||
Adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||
Depreciation and amortization | 143,943 | 142,295 | ||||||||||||
Allowance for doubtful accounts | 3,580 | 3,228 | ||||||||||||
Amortization of deferred financing costs and debt discount | 1,660 | 1,772 | ||||||||||||
Accretion of environmental liabilities | 4,706 | 5,053 | ||||||||||||
Changes in environmental liability estimates | (129 | ) | (315 | ) | ||||||||||
Deferred income taxes | 190 | (6,521 | ) | |||||||||||
Stock-based compensation | 5,172 | 4,739 | ||||||||||||
Excess tax benefit of stock-based compensation | — | (2 | ) | |||||||||||
Net tax deficiency on stock based awards | — | (603 | ) | |||||||||||
Gain on sale of business | (31,722 | ) | — | |||||||||||
Loss on early extinguishment of debt | 6,045 | — | ||||||||||||
Other expense | 2,382 | 1,049 | ||||||||||||
Environmental expenditures | (6,102 | ) | (6,454 | ) | ||||||||||
Changes in assets and liabilities, net of acquisitions | ||||||||||||||
Accounts receivable and unbilled accounts receivable | (31,154 | ) | 993 | |||||||||||
Inventories and supplies | (6,307 | ) | (1,113 | ) | ||||||||||
Other current assets | 13,918 | (4,789 | ) | |||||||||||
Accounts payable | (2,686 | ) | (8,397 | ) | ||||||||||
Other current and long-term liabilities | 8,948 | 6,021 | ||||||||||||
Net cash from operating activities | 116,931 | 120,051 | ||||||||||||
Cash flows used in investing activities: | ||||||||||||||
Additions to property, plant and equipment | (88,742 | ) | (123,529 | ) |
|
|||||||||
Proceeds from sales of fixed assets | 2,121 | 2,668 | ||||||||||||
Acquisitions, net of cash acquired | (9,277 | ) | (58,989 | ) | ||||||||||
Proceeds on sale of business, net of transactional costs | 46,391 | — | ||||||||||||
Additions to intangible assets, including costs to obtain or renew permits | (1,239 | ) | (973 | ) | ||||||||||
Purchases of available-for-sale securities | — | (598 | ) | |||||||||||
Proceeds from sale of investments | 376 | — | ||||||||||||
Net cash used in investing activities | (50,370 | ) | (181,421 | ) | ||||||||||
Cash flows from financing activities: | ||||||||||||||
Change in uncashed checks | (8,361 | ) | (11,022 | ) | ||||||||||
Proceeds from exercise of stock options | 46 | 184 | ||||||||||||
Issuance of restricted shares, net of shares remitted | (2,132 | ) | (1,879 | ) | ||||||||||
Repurchases of common stock | (12,257 | ) | (10,134 | ) | ||||||||||
Deferred financing costs paid | (4,727 | ) | (2,614 | ) | ||||||||||
Excess tax benefit of stock-based compensation | — | 2 | ||||||||||||
Premiums paid on early extinguishment of debt | (4,665 | ) | — | |||||||||||
Principal payment on debt | (296,202 | ) | — | |||||||||||
Issuance of senior secured notes, net of discount | 399,000 | — | ||||||||||||
Issuance of senior unsecured notes, including premium | — | 250,625 | ||||||||||||
Net cash from financing activities | 70,702 | 225,162 | ||||||||||||
Effect of exchange rate change on cash | 2,106 | 4,423 | ||||||||||||
Increase in cash and cash equivalents | 139,369 | 168,215 | ||||||||||||
Cash and cash equivalents, beginning of period | 306,997 | 184,708 | ||||||||||||
Cash and cash equivalents, end of period | $ | 446,366 | $ | 352,923 | ||||||||||
Supplemental information: |
||||||||||||||
Cash payments for interest and income taxes: |
||||||||||||||
Interest paid |
$ |
50,432 |
$ |
44,275 |
||||||||||
Income taxes paid |
13,407 |
23,872 |
||||||||||||
Non-cash investing and financing activities: |
||||||||||||||
Property, plant and equipment accrued |
16,213 |
24,187 |
||||||||||||
Transfer of inventory to property, plant and equipment |
12,641 |
— |
||||||||||||
Supplemental Segment Data (in thousands) |
|||||||||||||||||||||||||||||||||
For the Three Months Ended: | |||||||||||||||||||||||||||||||||
Revenue | June 30, 2017 | June 30, 2016 | |||||||||||||||||||||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
||||||||||||||||||||||||||||
Technical Services | $ | 254,487 | $ | 40,409 | $ | 294,896 | $ | 229,130 | $ | 36,245 | $ | 265,375 | |||||||||||||||||||||
Industrial and Field Services | 167,899 | (9,200 | ) | 158,699 | 164,641 | (8,225 | ) | 156,416 | |||||||||||||||||||||||||
Safety-Kleen | 302,956 | (31,641 | ) | 271,315 | 277,715 | (29,091 | ) | 248,624 | |||||||||||||||||||||||||
Oil, Gas and Lodging Services | 27,245 | 750 | 27,995 | 24,860 | 1,515 | 26,375 | |||||||||||||||||||||||||||
Corporate Items | 201 | (318 | ) | (117 | ) | 1,164 | (444 | ) | 720 | ||||||||||||||||||||||||
Total | $ | 752,788 | $ | — | $ | 752,788 | $ | 697,510 | $ | — | $ | 697,510 | |||||||||||||||||||||
For the Six Months Ended: | |||||||||||||||||||||||||||||||||
Revenue | June 30, 2017 | June 30, 2016 | |||||||||||||||||||||||||||||||
Third Party
|
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
||||||||||||||||||||||||||||
Technical Services | $ | 484,705 | $ | 81,175 | $ | 565,880 | $ | 448,235 | $ | 71,477 | $ | 519,712 | |||||||||||||||||||||
Industrial and Field Services | 301,456 | (17,455 | ) | 284,001 | 294,828 | (14,913 | ) | 279,915 | |||||||||||||||||||||||||
Safety-Kleen | 595,857 | (63,707 | ) | 532,150 | 524,676 | (57,246 | ) | 467,430 | |||||||||||||||||||||||||
Oil, Gas and Lodging Services | 59,377 | 1,228 | 60,605 | 63,911 | 1,971 | 65,882 | |||||||||||||||||||||||||||
Corporate Items | 334 | (1,241 | ) | (907 | ) | 1,943 | (1,289 | ) | 654 | ||||||||||||||||||||||||
Total | $ | 1,441,729 | $ | — | $ | 1,441,729 | $ | 1,333,593 | $ | — | $ | 1,333,593 | |||||||||||||||||||||
For the Three Months Ended: | For the Six Months Ended: | |||||||||||||||||||||||
Adjusted EBITDA | June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | ||||||||||||||||||||
Technical Services | $ | 73,080 | $ | 68,891 | $ | 131,567 | $ | 129,289 | ||||||||||||||||
Industrial and Field Services | 21,484 | 19,960 | 23,397 | 20,393 | ||||||||||||||||||||
Safety-Kleen | 60,281 | 55,234 | 112,649 | 95,289 | ||||||||||||||||||||
Oil, Gas and Lodging Services | 268 | (1,199 | ) | 58 | 111 | |||||||||||||||||||
Corporate Items | (34,422 | ) | (32,441 | ) | (66,845 | ) | (67,317 | ) | ||||||||||||||||
Total | $ | 120,691 | $ | 110,445 | $ | 200,826 | $ | 177,765 | ||||||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170802005645/en/
Source:
Clean Harbors, Inc.
Investors:
Jim
Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com
or
Media:
Eric
Kraus, 781-792-5100
EVP Corporate Communications & Public Affairs
Kraus.Eric@cleanharbors.com