Clean Harbors Announces Second-Quarter 2019 Financial Results
- Increases Q2 Revenues 2% to
$868.7 Million - Reports Net Income of
$36.2 Million , or$0.65 per Diluted Share; Adjusted EPS of$0.66 - Delivers 7% Increase in Q2 Adjusted EBITDA to
$149.8 Million on Solid Increases in Environmental Services and Safety-Kleen Segments - Improves Adjusted EBITDA Margin by 80 Basis Points to 17.2%
- Raises 2019 Adjusted EBITDA Guidance Range to
$520 Million to $550 Million ; Increases Midpoint of Adjusted Free Cash Flow Guidance to$210 Million
“We delivered a strong second-quarter performance and extended our positive momentum with our seventh consecutive quarter of profitable growth,” said
Second-quarter revenues increased to
Net income for the second quarter of 2019 was
Adjusted EBITDA in the second quarter of 2019 increased 7% to
“In our Environmental Services segment, Adjusted EBITDA increased 8% on modest top-line growth, resulting in a 120-basis-point margin improvement,” McKim said. “This sizable growth in margins reflected higher pricing in our disposal network along with a better mix of high-value waste streams. Incineration utilization was 82% for the quarter, down from a year ago, mostly due to a heavy schedule of turnaround days. More than offsetting that decline in utilization was a 15% increase in our average price per pound year-over-year, as we continued to focus on driving higher-margin volumes into our network. This segment also benefitted from cost-reduction initiatives and operational efficiencies.
“Within our
Business Outlook and Financial Guidance
“We enter the second half of 2019 with continued confidence about our prospects for profitable growth for the full year,” McKim said. “Our optimistic outlook is derived from a combination of positive industry trends, momentum in several of our key businesses and ongoing Company initiatives. Within Environmental Services, we have a strong backlog of waste in our collection network and anticipate a lower number of incineration down days in the back half of the year compared with the first six months. We continue to see opportunities for high-value waste streams due to activities within U.S. chemical and manufacturing sectors, and we have some large projects kicking off in the third quarter. Our industrial, field and energy-related service businesses are all contributing to the year-over-year performance improvement in that segment.
“Within Safety-Kleen, our branch network remains a reliable source of steady growth in its core offerings,” McKim said. “In the second quarter, Safety-
“Given the favorable near-term outlook for both our Environmental Services and
Based on its year-to-date financial performance and current market conditions,
Non-GAAP Results
|
For the Three Months Ended: |
|
For the Six Months Ended: |
|||||
|
June 30, 2019 |
|
June 30, 2018 |
|
June 30, 2019 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
Net income |
$36,244 |
|
$30,747 |
|
$37,220 |
|
$18,116 |
|
Accretion of environmental liabilities |
2,560 |
|
2,448 |
|
5,134 |
|
4,878 |
|
Depreciation and amortization |
74,217 |
|
72,760 |
|
149,572 |
|
147,604 |
|
Other expense (income), net |
564 |
|
(846) |
|
(2,419) |
|
(547) |
|
Interest expense, net |
20,215 |
|
20,769 |
|
39,979 |
|
41,039 |
|
Provision for income taxes |
16,025 |
|
13,683 |
|
22,002 |
|
16,736 |
|
Adjusted EBITDA |
$149,825 |
|
$139,561 |
|
$251,488 |
|
$227,826 |
|
Adjusted EBITDA Margin |
17.2% |
|
16.4% |
|
15.2% |
|
14.2% |
This press release includes a discussion of net income and earnings per share adjusted for the impacts of tax-related valuation allowances as identified in the reconciliations provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful comparisons of current results to prior periods’ results by excluding items that the Company does not believe reflect its fundamental business performance. The following shows the difference between net income to adjusted net income, and earnings per share to adjusted earnings per share for the three and six months ended
For the Three Months Ended: |
|
For the Six Months Ended: |
||||||
June 30, 2019 |
|
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
||||
Adjusted net income |
|
|
|
|||||
Net income |
$36,244 |
|
$30,747 |
$37,220 |
$18,116 |
|||
Tax-related valuation allowances and other |
656 |
|
40 |
|
4,762 |
|
6,101 |
|
Adjusted net income |
$36,900 |
|
$30,787 |
$41,982 |
$24,217 |
|||
Adjusted earnings per share |
||||||||
Earnings per share |
$0.65 |
|
$0.54 |
$0.66 |
$0.32 |
|||
Tax-related valuation allowances and other |
0.01 |
|
0.00 |
|
0.09 |
|
0.11 |
|
Adjusted earnings per share |
$0.66 |
|
$0.54 |
$0.75 |
$0.43 |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in thousands):
For the Three Months Ended: |
For the Six Months Ended: |
||||||||||
June 30, 2019 |
|
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
|||||||
Adjusted free cash flow |
|
|
|
||||||||
Net cash from operating activities |
$108,730 |
|
$77,767 |
|
$138,470 |
|
$129,670 |
||||
Additions to property, plant and equipment |
(59,425) |
|
(49,897) |
|
(118,372) |
|
(94,139) |
||||
Proceeds from sale and disposal of fixed assets |
3,068 |
|
1,843 |
|
7,389 |
|
2,641 |
||||
Adjusted free cash flow |
$52,373 |
|
$29,713 |
$27,487 |
$38,172 |
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
|
|
|
For the Year Ending
|
||||
Projected GAAP net income |
|
|
$82 |
to |
$115 |
||
Adjustments: |
|
|
|
|
|
||
Accretion of environmental liabilities |
|
|
10 |
to |
10 |
||
Depreciation and amortization |
|
|
300 |
to |
290 |
||
Interest expense, net |
|
|
80 |
to |
78 |
||
Provision for income taxes |
|
|
48 |
to |
57 |
||
Projected Adjusted EBITDA |
|
|
$520 |
to |
$550 |
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
|
|
For the Year Ending
|
||||
Projected net cash from operating activities |
|
|
$390 |
to |
$430 |
||
Additions to property, plant and equipment |
|
|
(200) |
to |
(220) |
||
Proceeds from sale and disposal of fixed assets |
|
|
10 |
to |
10 |
||
Projected adjusted free cash flow |
|
|
$200 |
to |
$220 |
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of thePrivate Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” “may,” “likely,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-Q. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
||||||||
|
For the Three Months Ended: |
|
For the Six Months Ended: |
|||||
June 30, 2019 |
|
June 30, 2018 |
|
June 30, 2019 |
|
June 30, 2018 |
||
|
|
|
|
|
|
|
|
|
Revenues |
$868,678 |
|
$849,140 |
|
$1,649,517 |
|
$1,598,918 |
|
Cost of revenues (exclusive of items shown separately below) |
594,933 |
|
583,584 |
|
1,159,297 |
|
1,130,009 |
|
Selling, general and administrative expenses |
123,920 |
|
125,995 |
|
238,732 |
|
241,083 |
|
Accretion of environmental liabilities |
2,560 |
|
2,448 |
|
5,134 |
|
4,878 |
|
Depreciation and amortization |
74,217 |
|
72,760 |
|
149,572 |
|
147,604 |
|
Income from operations |
73,048 |
|
64,353 |
|
96,782 |
|
75,344 |
|
Other (expense) income, net |
(564) |
|
846 |
|
2,419 |
|
547 |
|
Interest expense, net |
(20,215) |
|
(20,769) |
|
(39,979) |
|
(41,039) |
|
Income before provision for income taxes |
52,269 |
|
44,430 |
|
59,222 |
|
34,852 |
|
Provision for income taxes |
16,025 |
|
13,683 |
|
22,002 |
|
16,736 |
|
Net income |
$36,244 |
|
$30,747 |
|
$37,220 |
|
$18,116 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
$0.65 |
|
$0.55 |
|
$0.67 |
|
$0.32 |
|
Diluted |
$0.65 |
|
$0.54 |
|
$0.66 |
|
$0.32 |
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings per share — Basic |
55,875 |
|
56,410 |
|
55,861 |
|
56,304 |
|
Shares used to compute earnings per share — Diluted |
56,066 |
|
56,505 |
|
56,001 |
|
56,399 |
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
||||
|
|
|
|
|
|
June 30, 2019 |
|
December 31, 2018 |
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$204,455 |
|
$226,507 |
|
Short-term marketable securities |
55,198 |
|
52,856 |
|
Accounts receivable, net |
632,888 |
|
606,952 |
|
Unbilled accounts receivable |
52,174 |
|
54,794 |
|
Deferred costs |
22,500 |
|
18,770 |
|
Inventories and supplies |
203,331 |
|
199,479 |
|
Prepaid expenses and other current assets |
42,640 |
|
42,800 |
|
Total current assets |
1,213,186 |
|
1,202,158 |
|
Property, plant and equipment, net |
1,596,917 |
|
1,561,978 |
|
|
|
|
|
|
Other assets: |
|
|
|
|
Operating lease right-of-use asset |
173,504 |
|
— |
|
Goodwill |
525,044 |
|
514,189 |
|
Permits and other intangibles, net |
433,853 |
|
441,875 |
|
Other |
12,817 |
|
18,121 |
|
Total other assets |
1,145,218 |
|
974,185 |
|
Total assets |
$3,955,321 |
|
$3,738,321 |
|
Current liabilities: |
|
|
|
|
Current portion of long-term obligations |
$7,535 |
|
$7,535 |
|
Accounts payable |
253,177 |
|
276,461 |
|
Deferred revenue |
75,170 |
|
61,843 |
|
Accrued expenses |
224,497 |
|
233,405 |
|
Current portion of closure, post-closure and remedial liabilities |
30,747 |
|
23,034 |
|
Current portion of operating lease liabilities |
42,564 |
|
— |
|
Total current liabilities |
633,690 |
|
602,278 |
|
Other liabilities: |
|
|
|
|
Closure and post-closure liabilities, less current portion |
62,339 |
|
60,339 |
|
Remedial liabilities, less current portion |
101,019 |
|
107,575 |
|
Long-term obligations, less current portion |
1,562,989 |
|
1,565,021 |
|
Operating lease liabilities, less current portion |
130,704 |
|
— |
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities |
255,113 |
|
233,352 |
|
Total other liabilities |
2,112,164 |
|
1,966,287 |
|
Total stockholders’ equity, net |
1,209,467 |
|
1,169,756 |
|
Total liabilities and stockholders’ equity |
$3,955,321 |
|
$3,738,321 |
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
||||||||
|
For the Six Months Ended: |
|||||||
June 30, 2019 |
June 30, 2018 |
|||||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$37,220 |
$18,116 |
||||||
Adjustments to reconcile net income to net cash from operating activities: |
|
|
||||||
Depreciation and amortization |
149,572 |
|
147,604 |
|||||
Allowance for doubtful accounts |
(2,233) |
|
7,389 |
|||||
Amortization of deferred financing costs and debt discount |
2,000 |
|
1,881 |
|||||
Accretion of environmental liabilities |
5,134 |
|
4,878 |
|||||
Changes in environmental liability estimates |
(748) |
|
(673) |
|||||
Deferred income taxes |
(1,636) |
|
(10) |
|||||
Other income, net |
(2,419) |
|
(547) |
|||||
Stock-based compensation |
9,643 |
|
6,639 |
|||||
Environmental expenditures |
(6,134) |
|
(4,585) |
|||||
Changes in assets and liabilities, net of acquisitions |
|
|
|
|||||
Accounts receivable and unbilled accounts receivable |
(13,284) |
|
(62,764) |
|||||
Inventories and supplies |
(4,129) |
|
(18,625) |
|||||
Other current and non-current assets |
(10,706) |
|
180 |
|||||
Accounts payable |
(20,915) |
|
23,605 |
|||||
Other current and long-term liabilities |
(2,895) |
|
6,582 |
|||||
Net cash from operating activities |
138,470 |
|
129,670 |
|||||
Cash flows used in investing activities: |
|
|
||||||
Additions to property, plant and equipment |
(118,372) |
(94,139) |
||||||
Proceeds from sale and disposal of fixed assets |
7,389 |
|
2,641 |
|||||
Acquisitions, net of cash acquired |
(29,479) |
|
(123,750) |
|||||
Additions to intangible assets including costs to obtain or renew permits |
(1,923) |
|
(2,106) |
|||||
Proceeds from sale of available-for-sale securities |
26,518 |
|
11,214 |
|||||
Purchases of available-for-sale securities |
(24,001) |
|
(10,001) |
|||||
Net cash used in investing activities |
(139,868) |
|
(216,141) |
|||||
Cash flows used in financing activities: |
|
|
|
|||||
Change in uncashed checks |
(3,514) |
|
(2,803) |
|||||
Tax payments related to withholdings on vested restricted stock |
(4,980) |
|
(2,175) |
|||||
Repurchases of common stock |
(11,272) |
|
(26,482) |
|||||
Deferred financing costs paid |
— |
|
(468) |
|||||
Payments on finance lease |
(259) |
|
— |
|||||
Principal payments on debt |
(3,768) |
|
(2,000) |
|||||
Net cash used in financing activities |
(23,793) |
|
(33,928) |
|||||
Effect of exchange rate change on cash |
3,139 |
|
(1,932) |
|||||
Decrease in cash and cash equivalents |
(22,052) |
|
(122,331) |
|||||
Cash and cash equivalents, beginning of period |
226,507 |
|
319,399 |
|||||
Cash and cash equivalents, end of period |
$204,455 |
|
$197,068 |
|||||
Supplemental information: |
||||||||
Cash payments for interest and income taxes: |
|
|
||||||
Interest paid |
$39,369 |
$40,745 |
||||||
Income taxes paid |
12,697 |
14,118 |
||||||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|||||||
Operating cash flows from operating leases |
27,773 |
— |
||||||
Operating cash flows from finance lease |
612 |
— |
||||||
Financing cash flows from finance lease |
259 |
— |
||||||
Non-cash investing activities: |
||||||||
Property, plant and equipment accrued |
14,103 |
13,041 |
||||||
ROU assets obtained in exchange for new operating lease liabilities |
5,575 |
— |
||||||
ROU asset obtained in exchange for new finance lease liability |
23,027 |
— |
Supplemental Segment Data (in thousands) |
|||||||||||||||
|
For the Three Months Ended: |
||||||||||||||
Revenue |
June 30, 2019 |
|
June 30, 2018 |
||||||||||||
|
Third Party
|
Intersegment
|
Direct
|
|
|
Third Party
|
Intersegment
|
Direct
|
|
||||||
Environmental Services |
$526,294 |
$36,782 |
$563,076 |
|
|
$519,916 |
$34,898 |
$554,814 |
|
||||||
Safety-Kleen |
342,182 |
(36,198) |
305,984 |
|
|
328,715 |
(34,280) |
294,435 |
|
||||||
Corporate Items |
202 |
(584) |
(382) |
|
|
509 |
(618) |
(109) |
|
||||||
Total |
$868,678 |
$— |
$868,678 |
|
|
$849,140 |
$— |
$849,140 |
|
||||||
|
For the Six Months Ended: |
||||||||||||||
Revenue |
June 30, 2019 |
|
June 30, 2018 |
||||||||||||
|
Third Party
|
Intersegment
|
Direct
|
|
Third Party
|
Intersegment
|
|
Direct
|
|||||||
Environmental Services |
$999,992 |
$72,106 |
$1,072,098 |
|
$959,604 |
$67,657 |
$1,027,261 |
||||||||
Safety-Kleen |
648,729 |
(70,268) |
578,461 |
|
638,633 |
(66,234) |
572,399 |
||||||||
Corporate Items |
796 |
(1,838) |
(1,042) |
|
681 |
(1,423) |
(742) |
||||||||
Total |
$1,649,517 |
$— |
|
$1,649,517 |
|
|
$1,598,918 |
$— |
|
$1,598,918 |
|
For the Three Months Ended: |
|
For the Six Months Ended: |
|||||
Adjusted EBITDA |
June 30, 2019 |
|
June 30, 2018 |
|
June 30, 2019 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
Environmental Services |
$117,868 |
|
$109,199 |
|
$207,378 |
|
$170,616 |
|
Safety-Kleen |
79,459 |
|
73,069 |
|
134,252 |
|
134,953 |
|
Corporate Items |
(47,502) |
|
(42,707) |
|
(90,142) |
|
(77,743) |
|
Total |
$149,825 |
|
$139,561 |
|
$251,488 |
|
$227,826 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190731005501/en/
Source:
Michael L. Battles
EVP and Chief Financial Officer
Clean Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com
Jim Buckley
SVP Investor Relations
Clean Harbors, Inc.
781.792.5100
Buckley.James@cleanharbors.com