Clean Harbors Announces Strong Fourth-Quarter and Year-End 2018 Financial Results
- Increased Q4 Revenues 15% to
$858.2 Million ; Full-Year Revenues Up 12% to$3.3 Billion - Reported Q4 Net Income of
$16.4 Million , or EPS of$0.29 , with Adjusted EPS of$0.24 ; Full-Year Net Income of$65.6 Million , or EPS of$1.16 , with Adjusted EPS of$1.26 - Generated Q4 Adjusted EBITDA of
$121.9 Million , up 20% on Higher-Margin Waste Streams, Improved Pricing and Strength Across Multiple Businesses; Increased Full-Year EBITDA by 15% to$491.0 Million - Achieved Full-Year Net Cash from Operating Activities of
$373.2 Million and Record Adjusted Free Cash Flow of$195.3 Million - Provided 2019 Adjusted EBITDA Guidance of
$500 Million to $540 Million and Adjusted Free Cash Flow Guidance of$190 Million to $220 Million
“We concluded 2018 with a strong fourth quarter across all of our key
financial metrics, as both reporting segments delivered profitable
growth,” said
Fourth-quarter revenues increased 15% to
Net income for the fourth quarter of 2018 was
Adjusted EBITDA (see description below) in the fourth quarter of 2018
increased 20% to
“Environmental Services delivered fourth-quarter revenue growth of 20% driven by our disposal facilities and growth in our industrial, energy and field service businesses,” McKim said. “During the quarter, we generated higher profitability in our disposal network year-over-year led by record drum volumes and an increase in high-value waste from our key industry verticals such as chemical and manufacturing. Incineration utilization was 86% while our average price per pound grew 17%, primarily due to the improvement in mix.
“Within Safety-Kleen, we continued to drive better pricing in our core
lines of business and carefully manage the spread in our re-refining
business during the seasonal winter slowdown,” McKim said. “Despite
lower base oil pricing during the quarter, the
2018 Financial Results
Net income for 2018 was
Adjusted EBITDA (see description below) for 2018 increased 15% to
“2018 was an outstanding year for
“Financially, we leveraged our network of assets to grow our Adjusted
EBITDA more rapidly than our top-line. Our revenue increase was driven
by a combination of organic growth and acquisitions. Veolia’s U.S.
Industrial Services business exceeded our Adjusted EBITDA expectations
in our first year of ownership. Another important contributor in 2018
was our El Dorado incinerator, which ran extremely well in its second
year with that site achieving 95% utilization. Within
“Since acquiring
Business Outlook and Financial Guidance
“We enter 2019 on an upward trajectory that will support our planned
profitable growth,” McKim said. “The external economic environment
remains positive for us. Ongoing growth of the U.S. chemical and
manufacturing sectors is among the favorable trends that should support
a rise in high-value waste streams into our disposal facilities. We
continue to see a robust pipeline of remediation and waste project
opportunities. Within industrial services, we will benefit from our
second year owning Veolia’s U.S. Industrial Services business. We expect
“We expect first-quarter 2019 Adjusted EBITDA growth of about 10% year-over-year. Overall, we are seeing continued momentum in both segments, and we have numerous opportunities to capture profitable growth and further improve margins through better pricing and mix, cross-selling, higher utilization and cost controls,” McKim concluded.
Based on its 2018 financial performance and current market conditions,
Non-GAAP Results
For the Three Months Ended: |
For the Twelve Months Ended: |
||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
||||||
Net income | $16,431 | $84,194 | $65,636 | $100,739 | |||||
Accretion of environmental liabilities | 2,478 | 2,407 | 9,806 | 9,460 | |||||
Depreciation and amortization | 77,939 | 71,490 | 298,625 | 288,422 | |||||
Other expense, net | 4,061 | 3,305 | 4,510 | 6,119 | |||||
Loss on early extinguishment of debt | 19 | — | 2,488 | 7,891 | |||||
Loss (gain) on sale of business | — | 913 | — | (30,732) | |||||
Interest expense, net | 20,139 | 20,065 | 81,094 | 85,808 | |||||
Provision (benefit) for income taxes | 835 | (80,542) | 28,846 | (42,050) | |||||
Adjusted EBITDA | $121,902 | $101,832 | $491,005 | $425,657 | |||||
Adjusted EBITDA Margin | 14.2% | 13.6% | 14.9% | 14.5% |
This press release includes a discussion of net income and earnings per
share adjusted for the loss on early extinguishment of debt, the loss
(gain) on sale of business, the impact of U.S. tax law changes, the
impacts of tax-related valuation allowances and other tax-related
benefits and charges as identified in the reconciliations provided
below. The Company believes that discussion of these additional non-GAAP
measures provides investors with meaningful comparisons of current
results to prior periods’ results by excluding items that the Company
does not believe reflect its fundamental business performance. The
following shows the difference between net income to adjusted net income
(loss), and earnings per share to adjusted earnings (loss) per share for
the three and twelve months ended
For the Three Months Ended: |
For the Twelve Months Ended: |
||||||||
December 31, 2018 |
December 31, 2017 |
December 31, 2018 |
December 31, 2017 |
||||||
Adjusted net income (loss) | |||||||||
Net income | $16,431 | $84,194 | $65,636 | $100,739 | |||||
Loss on early extinguishment of debt, net of tax | 157 | — | 1,892 | 4,735 | |||||
Loss (gain) on sale of business, net of tax | — | 548 | — | (17,919) | |||||
Adjustments related to tax law changes | (288) | (93,009) | (288) | (93,009) | |||||
Tax-related valuation allowances and other* | (3,025) | 4,905 | 3,568 | 17,050 | |||||
Adjusted net income (loss) | $13,275 | ($3,362) | $70,808 | $11,596 | |||||
Adjusted earnings (loss) per share |
|
||||||||
Earnings per share |
$0.29 |
$1.48 |
$1.16 |
$1.76 |
|||||
Loss on early extinguishment of debt, net of tax |
— |
— |
0.03 |
0.08 |
|||||
Loss (gain) on sale of business, net of tax |
— |
0.01 |
— |
(0.31) |
|||||
Adjustments related to tax law changes |
— |
(1.63) |
— |
(1.63) |
|||||
Tax-related valuation allowances and other* |
(0.05) |
0.08 |
0.07 |
0.30 |
|||||
Adjusted earnings (loss) per share |
$0.24 |
($0.06) |
$1.26 |
$0.20 |
* For the three and twelve months ended
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in thousands):
For the Three Months Ended: | For the Twelve Months Ended: | ||||||||
December 31, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | ||||||
Adjusted free cash flow | |||||||||
Net cash from operating activities | $125,995 | $64,229 | $373,210 | $285,698 | |||||
Additions to property, plant and equipment | (42,622) | (39,271) | (193,344) | (167,007) | |||||
Proceeds from sale and disposal of fixed assets | 9,334 | 1,749 | 15,445 | 7,124 | |||||
Tax liability on sale of business | — | 14,423 | — | 14,423 | |||||
Adjusted free cash flow | $92,707 | $41,130 | $195,311 | $140,238 |
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
For the Year Ending December 31, 2019 |
|||||
Projected GAAP net income | $70 | to | $110 | ||
Adjustments: | |||||
Accretion of environmental liabilities | 10 | to | 10 | ||
Depreciation and amortization | 295 | to | 285 | ||
Interest expense, net | 82 | to | 80 | ||
Provision for income taxes | 43 | to | 55 | ||
Projected Adjusted EBITDA | $500 | to | $540 |
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
For the Year Ending December 31, 2019 | |||||
Projected net cash from operating activities | $380 | to | $430 | ||
Additions to property, plant and equipment | (200) | to | (220) | ||
Proceeds from sale and disposal of fixed assets | 10 | to | 10 | ||
Projected adjusted free cash flow | $190 | to | $220 |
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of thePrivate
Securities Litigation Reform Act of 1995. These forward-looking
statements are generally identifiable by use of the words “believes,”
“expects,” “intends,” “anticipates,” “plans to,” “estimates,”
“projects,” or similar expressions. Such statements may include, but are
not limited to, statements about future financial and operating results,
and other statements that are not historical facts. Such statements are
based upon the beliefs and expectations of Clean Harbors’ management as
of this date only and are subject to certain risks and uncertainties
that could cause actual results to differ materially including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||||
For the Three Months Ended: | For the Twelve Months Ended: | ||||||||
December 31, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | ||||||
Revenues | $858,204 | $747,403 | $3,300,303 | $2,944,978 | |||||
Cost of revenues (exclusive of items shown separately below) | 594,857 | 526,690 | 2,305,551 | 2,062,673 | |||||
Selling, general and administrative expenses | 141,445 | 118,881 | 503,747 | 456,648 | |||||
Accretion of environmental liabilities | 2,478 | 2,407 | 9,806 | 9,460 | |||||
Depreciation and amortization | 77,939 | 71,490 | 298,625 | 288,422 | |||||
Income from operations | 41,485 | 27,935 | 182,574 | 127,775 | |||||
Other expense, net | (4,061) | (3,305) | (4,510) | (6,119) | |||||
Loss on early extinguishment of debt | (19) | — | (2,488) | (7,891) | |||||
(Loss) gain on sale of business | — | (913) | — | 30,732 | |||||
Interest expense, net | (20,139) | (20,065) | (81,094) | (85,808) | |||||
Income before provision (benefit) for income taxes | 17,266 | 3,652 | 94,482 | 58,689 | |||||
Provision (benefit) for income taxes | 835 | (80,542) | 28,846 | (42,050) | |||||
Net income | $16,431 | $84,194 | $65,636 | $100,739 | |||||
Earnings per share: | |||||||||
Basic | $0.29 | $1.48 | $1.17 | $1.77 | |||||
Diluted | $0.29 | $1.48 | $1.16 | $1.76 | |||||
Shares used to compute earnings per share — Basic | 55,927 | 56,810 | 56,148 | 57,072 | |||||
Shares used to compute earnings per share — Diluted | 56,207 | 56,955 | 56,340 | 57,200 |
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||
December 31, 2018 | December 31, 2017 | ||||
Current assets: | |||||
Cash and cash equivalents | $226,507 | $319,399 | |||
Short-term marketable securities | 52,856 | 38,179 | |||
Accounts receivable, net | 606,952 | 528,924 | |||
Unbilled accounts receivable | 54,794 | 35,922 | |||
Deferred costs | 18,770 | 20,445 | |||
Inventories and supplies | 199,479 | 176,012 | |||
Prepaid expenses and other current assets | 42,800 | 35,175 | |||
Total current assets | 1,202,158 | 1,154,056 | |||
Property, plant and equipment, net | 1,561,978 | 1,587,365 | |||
Other assets: | |||||
Goodwill | 514,189 | 478,523 | |||
Permits and other intangibles, net | 441,875 | 469,128 | |||
Other | 18,121 | 17,498 | |||
Total other assets | 974,185 | 965,149 | |||
Total assets | $3,738,321 | $3,706,570 | |||
Current liabilities: | |||||
Current portion of long-term obligations | $7,535 | $4,000 | |||
Accounts payable | 276,461 | 224,231 | |||
Deferred revenue | 61,843 | 67,822 | |||
Accrued expenses | 233,405 | 187,982 | |||
Current portion of closure, post-closure and remedial liabilities | 23,034 | 19,782 | |||
Total current liabilities | 602,278 | 503,817 | |||
Other liabilities: | |||||
Closure and post-closure liabilities, less current portion | 60,339 | 54,593 | |||
Remedial liabilities, less current portion | 107,575 | 111,130 | |||
Long-term obligations, less current portion | 1,565,021 | 1,625,537 | |||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 233,352 | 223,291 | |||
Total other liabilities | 1,966,287 | 2,014,551 | |||
Total stockholders’ equity, net | 1,169,756 | 1,188,202 | |||
Total liabilities and stockholders’ equity | $3,738,321 | $3,706,570 |
CLEAN HARBORS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||
For the Year Ended: | |||||
December 31, 2018 |
December 31, 2017 |
||||
Cash flows from operating activities: | |||||
Net income | $65,636 | $100,739 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||
Depreciation and amortization | 298,625 | 288,422 | |||
Allowance for doubtful accounts | 15,817 | 7,901 | |||
Amortization of deferred financing costs and debt discount | 3,846 | 3,482 | |||
Accretion of environmental liabilities | 9,806 | 9,460 | |||
Changes in environmental liability estimates | 2,147 | (195) | |||
Deferred income taxes | 19,089 | (83,335) | |||
Stock-based compensation | 16,792 | 13,146 | |||
Other expense, net | 4,510 | 6,119 | |||
Gain on sale of business | — | (30,732) | |||
Loss on early extinguishment of debt | 2,488 | 7,891 | |||
Environmental expenditures | (10,115) | (12,965) | |||
Changes in assets and liabilities, net of acquisitions | |||||
Accounts receivable and unbilled accounts receivable | (79,563) | (33,764) | |||
Inventories and supplies | (26,958) | (5,002) | |||
Other current assets | (7,946) | 16,720 | |||
Accounts payable | 46,915 | (10,684) | |||
Other current and long-term liabilities | 12,121 | 8,495 | |||
Net cash from operating activities | 373,210 | 285,698 | |||
Cash flows used in investing activities: | |||||
Additions to property, plant and equipment | (193,344) | (167,007) | |||
Proceeds from sale and disposal of fixed assets | 15,445 | 7,124 | |||
Acquisitions, net of cash acquired | (151,023) | (49,227) | |||
Proceeds from sale of businesses, net of transactional costs | — | 45,426 | |||
Additions to intangible assets, including costs to obtain or renew permits | (4,688) | (1,617) | |||
Proceeds from sale of available-for-sale securities | 28,723 | 376 | |||
Purchases of available-for-sale securities | (44,772) | (38,342) | |||
Net cash used in investing activities | (349,659) | (203,267) | |||
Cash flows used in financing activities: | |||||
Change in uncashed checks | 132 | (5,940) | |||
Proceeds from exercise of stock options | — | 46 | |||
Tax payments related to withholdings on vested restricted stock | (3,266) | (3,149) | |||
Repurchases of common stock | (45,080) | (48,971) | |||
Deferred financing costs paid | (4,027) | (5,718) | |||
Premiums paid on early extinguishment of debt | (1,238) | (6,028) | |||
Principal payments on debt | (405,768) | (402,000) | |||
Issuance of senior secured notes, net of discount | 348,250 | 399,000 | |||
Borrowing from revolving credit facility | 50,000 | — | |||
Payment on revolving credit facility | (50,000) | — | |||
Net cash used in financing activities | (110,997) | (72,760) | |||
Effect of exchange rate change on cash | (5,446) | 2,731 | |||
(Decrease) increase in cash and cash equivalents | (92,892) | 12,402 | |||
Cash and cash equivalents, beginning of year | 319,399 | 306,997 | |||
Cash and cash equivalents, end of year | $226,507 | $319,399 |
Supplemental information: | ||||||
Cash payments for interest and income taxes: | ||||||
Interest paid | $89,171 | $93,174 | ||||
Income taxes paid | 20,036 | 18,682 | ||||
Non-cash investing activities: | ||||||
Property, plant and equipment accrued | 15,657 | 16,109 | ||||
Transfer of inventory to property, plant and equipment | — | 12,641 | ||||
Payable estimated for purchase price adjustment | 4,032 | — |
Supplemental Segment Data (in thousands)
For the Three Months Ended: | ||||||||||||||
Revenue | December 31, 2018 | December 31, 2017 | ||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
|||||||||
Environmental Services | $535,426 | $35,527 | $570,953 | $442,999 | $31,308 | $474,307 | ||||||||
Safety-Kleen | 322,821 | (34,823) | 287,998 | 302,818 | (30,356) | 272,462 | ||||||||
Corporate Items | (43) | (704) | (747) | 1,586 | (952) | 634 | ||||||||
Total | $858,204 | $— | $858,204 | $747,403 | $— | $747,403 |
For the Twelve Months Ended: | ||||||||||||||
Revenue | December 31, 2018 | December 31, 2017 | ||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
|||||||||
Environmental Services | $2,003,843 | $137,351 | $2,141,194 | $1,728,700 | $128,774 | $1,857,474 | ||||||||
Safety-Kleen | 1,295,355 | (134,073) | 1,161,282 | 1,213,703 | (125,817) | 1,087,886 | ||||||||
Corporate Items | 1,105 | (3,278) | (2,173) | 2,575 | (2,957) | (382) | ||||||||
Total | $3,300,303 | $— |
|
$3,300,303 |
$2,944,978 | $— |
|
$2,944,978 |
For the Three Months Ended: | For the Twelve Months Ended: | |||||||||
Adjusted EBITDA | December 31, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | ||||||
Environmental Services | $107,821 | $79,783 | $380,856 | $321,310 | ||||||
Safety-Kleen | 67,574 | 66,857 | 282,029 | 249,811 | ||||||
Corporate Items | (53,493) | (44,808) | (171,880) | (145,464) | ||||||
Total | $121,902 | $101,832 | $491,005 | $425,657 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190227005429/en/
Source:
Michael L. Battles
EVP and Chief Financial Officer
Clean
Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com
Jim
Buckley
SVP Investor Relations
Clean Harbors, Inc.
781.792.5100
Buckley.James@cleanharbors.com