Clean Harbors Announces Third-Quarter 2017 Financial Results; Significantly Expands Share Repurchase Authorization
- Increases Revenues 4% to
$755.8 Million on Growth in Technical Services andSafety-Kleen - Delivers Net Income of
$12.1 Million and GAAP EPS of$0.21 - Reports Lower-than-Expected Adjusted EBITDA of
$123.0 Million , Related to the Hurricanes, Industrial Services Slowdown and Facilities Costs - Achieves Strong Net Cash from Operating Activities of
$104.5 Million ; Adjusted Free Cash Flow of$68.8 Million - Ends Quarter with Cash and Cash Equivalents of
$361.7 Million - Revises 2017 Adjusted EBITDA Guidance Range
“The recent hurricanes significantly impacted our third-quarter results,” said
Third-quarter revenues increased 4% to
Net income for the third quarter of 2017 was
Adjusted net income for the third quarter of 2017 was
Adjusted EBITDA (see description below) in the third quarter of 2017 was
“In our Technical Services segment, despite the hurricane-related outage at
“Revenue in our Industrial and Field Services business declined from a year ago primarily due to the sale of our catalyst business. Overall, this segment fell short of expectations for the quarter, as the combination of hurricane-related closures at customer sites in the U.S. and a weak environment for specialty industrial services in
“In our
“In our Oil, Gas and Lodging Services segment, improvement in the drilling environment doubled our surface rentals business from a year ago. Increased surface rental opportunities more than offset seasonal weakness in our lodging business. Looking ahead, we are focused on capitalizing on areas of increased drilling within the U.S. and
“We continue to execute effectively on our capital allocation strategy,” McKim said. “Net cash from operating activities for the third quarter was up 78% from the same period in 2016. We generated adjusted free cash flow of
Expansion of Share Repurchase Program
The Company today announced that its Board of Directors has elected to double the size of Clean Harbors’ current share repurchase program of its common stock to
“We carefully deploy our capital with a focus on creating value and improving return,” said McKim. “Our strong balance sheet and free cash flow generation afford us the financial flexibility to continue to return capital to our shareholders, while evaluating acquisition candidates and opportunities to invest in the business. Given our current investment profile, we believe a substantially expanded repurchase plan represents a meaningful value-creation mechanism for our long-term shareholders.”
The repurchase program authorizes
Business Outlook and Financial Guidance
“As we enter the final quarter of 2017, we are focused on achieving profitable growth and margin expansion,” McKim said. “We see favorable trends across much of our business, particularly on the waste disposal side. Therefore, we anticipate Adjusted EBITDA growth in the fourth quarter and entering 2018 with positive momentum.”
Based on its year-to-date financial performance and current market conditions,
Non-GAAP Results
For the Three Months Ended: | For the Nine Months Ended: | |||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
Net income (loss) | $ | 12,058 | ($10,255 | ) | $ | 16,545 | ($27,160 | ) | ||||||||
Accretion of environmental liabilities | 2,347 | 2,476 | 7,053 | 7,529 | ||||||||||||
Depreciation and amortization | 72,989 | 73,360 | 216,932 | 215,655 | ||||||||||||
Goodwill impairment charge | — | 34,013 | — | 34,013 | ||||||||||||
Other expense | 432 | 198 | 2,814 | 737 | ||||||||||||
Loss on early extinguishment of debt | 1,846 | — | 7,891 | — | ||||||||||||
Loss (gain) on sale of business | 77 | (16,431 | ) | (31,645 | ) | (16,431 | ) | |||||||||
Interest expense, net | 20,675 | 21,565 | 65,743 | 62,192 | ||||||||||||
Provision for income taxes | 12,575 | 21,725 | 38,492 | 27,881 | ||||||||||||
Adjusted EBITDA | $ | 122,999 | $ | 126,651 | $ | 323,825 | $ | 304,416 |
This press release includes a discussion of income from operations, net income (loss) and earnings (loss) per share adjusted for the loss on early extinguishment of debt, goodwill impairment charges, the (loss) gain on sale of business and the non-cash impact of unbenefited tax losses in
For the Three Months Ended: | For the Nine Months Ended: | ||||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Adjusted income from operations | |||||||||||||||||
Income from operations | $ | 47,663 | $ | 16,802 | $ | 99,840 | $ | 47,219 | |||||||||
Goodwill impairment charge | — | 34,013 | — | 34,013 | |||||||||||||
Adjusted income from operations | $ | 47,663 | $ | 50,815 | $ | 99,840 | $ | 81,232 | |||||||||
Adjusted net income | |||||||||||||||||
Net income (loss) | $ | 12,058 | ($10,255 | ) | $ | 16,545 | ($27,160 | ) | |||||||||
Goodwill impairment charge, net of $0 taxes | — | 34,013 | — | 34,013 | |||||||||||||
Loss on early extinguishment of debt, net of tax | 1,108 | — | 4,735 | — | |||||||||||||
Loss (gain) on sale of business, net of tax | 46 | (15,091 | ) | (18,467 | ) | (15,091 | ) | ||||||||||
Tax-related valuation allowances | (1,011 | ) | 584 | 12,145 | 12,955 | ||||||||||||
Adjusted net income | $ | 12,201 | $ | 9,251 | $ | 14,958 | $ | 4,717 | |||||||||
Adjusted earnings per share | |||||||||||||||||
Earnings (loss) per share | $ | 0.21 | ($0.18 | ) | $ | 0.29 | ($0.47 | ) | |||||||||
Goodwill impairment charge, net of $0 taxes | — | 0.59 | — | 0.59 | |||||||||||||
Loss on early extinguishment of debt, net of tax | 0.02 | — | 0.08 | — | |||||||||||||
Loss (gain) on sale of business, net of tax | — | (0.26 | ) | (0.32 | ) | (0.26 | ) | ||||||||||
Tax-related valuation allowances | (0.02 | ) | 0.01 | 0.21 | 0.22 | ||||||||||||
Adjusted earnings per share | $ | 0.21 | $ | 0.16 | $ | 0.26 | $ | 0.08 |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and Adjusted Free Cash Flow is as follows (in thousands):
For the Three Months Ended: | For the Nine Months Ended: | ||||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
Adjusted free cash flow |
|||||||||||||||||
Net cash from operating activities | $ | 104,538 | $ | 58,776 | $ | 221,469 | $ | 178,827 | |||||||||
Additions to property, plant and equipment | (38,994 | ) | (51,819 | ) | (127,736 | ) | (175,348 | ) | |||||||||
Proceeds from sale and disposal of fixed assets | 3,254 | 1,314 | 5,375 | 3,982 | |||||||||||||
Adjusted free cash flow |
$ | 68,798 | $ | 8,271 | $ | 99,108 | $ | 7,461 | |||||||||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:
For the Year Ending |
|||||||
Amount | |||||||
(In millions) | |||||||
Projected GAAP net income | $11 | to | $19 | ||||
Adjustments: | |||||||
Accretion of environmental liabilities | 10 | to | 9 | ||||
Depreciation and amortization | 290 | to | 287 | ||||
Other expense | 3 | to | 3 | ||||
Loss on early extinguishment of debt | 8 | to | 8 | ||||
Gain on sale of business | (32 | ) | to | (32 | ) | ||
Interest expense, net | 87 | to | 86 | ||||
Provision for income taxes | 43 | to | 50 | ||||
Projected Adjusted EBITDA | $420 | to | $430 | ||||
An itemized reconciliation between projected net income and projected adjusted net income is as follows:
For the Year Ending |
|||||||
Amount | |||||||
(In millions) | |||||||
Projected GAAP net income | $11 | to | $19 | ||||
Loss on early extinguishment of debt, net of tax | 5 | to | 5 | ||||
Gain on sale of business, net of tax | (18 | ) | to | (18 | ) | ||
Tax-related valuation allowances | 18 | to | 13 | ||||
Projected adjusted net income | $16 | to | $19 | ||||
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of thePrivate Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially including, without limitation, those items identified as “risk factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-Q. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||||||||||||
For the Three Months Ended: | For the Nine Months Ended: | ||||||||||||||||
September 30, 2017 | September 30, 2016 | September 30, 2017 | September 30, 2016 | ||||||||||||||
Revenues | $ | 755,846 | $ | 729,520 | $ | 2,197,575 | $ | 2,063,113 | |||||||||
Cost of revenues (exclusive of items shown separately below) | 519,595 | 491,915 | 1,535,983 | 1,436,196 | |||||||||||||
Selling, general and administrative expenses | 113,252 | 110,954 | 337,767 | 322,501 | |||||||||||||
Accretion of environmental liabilities | 2,347 | 2,476 | 7,053 | 7,529 | |||||||||||||
Depreciation and amortization | 72,989 | 73,360 | 216,932 | 215,655 | |||||||||||||
Goodwill impairment charge | — | 34,013 | — | 34,013 | |||||||||||||
Income from operations | 47,663 | 16,802 | 99,840 | 47,219 | |||||||||||||
Other expense | (432 | ) | (198 | ) | (2,814 | ) | (737 | ) | |||||||||
Loss on early extinguishment of debt | (1,846 | ) | — | (7,891 | ) | — | |||||||||||
(Loss) gain on sale of business | (77 | ) | 16,431 | 31,645 | 16,431 | ||||||||||||
Interest expense, net | (20,675 | ) | (21,565 | ) | (65,743 | ) | (62,192 | ) | |||||||||
Income before provision for income taxes | 24,633 | 11,470 | 55,037 | 721 | |||||||||||||
Provision for income taxes | 12,575 | 21,725 | 38,492 | 27,881 | |||||||||||||
Net income (loss) | $ | 12,058 | ($10,255 | ) | $ | 16,545 | ($27,160 | ) | |||||||||
Earnings (loss) per share: | |||||||||||||||||
Basic | $ | 0.21 | ($0.18 | ) | $ | 0.29 | ($0.47 | ) | |||||||||
Diluted | $ | 0.21 | ($0.18 | ) | $ | 0.29 | ($0.47 | ) | |||||||||
Shares used to compute earnings (loss) per share — Basic | 57,033 | 57,487 | 57,149 | 57,575 | |||||||||||||
Shares used to compute earnings (loss) per share — Diluted | 57,195 | 57,487 | 57,280 | 57,575 | |||||||||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||
September 30, 2017 | December 31, 2016 | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 361,658 | $ | 306,997 | |||
Accounts receivable, net | 531,696 | 496,226 | |||||
Unbilled accounts receivable | 40,933 | 36,190 | |||||
Deferred costs | 20,237 | 18,914 | |||||
Inventories and supplies | 173,097 | 178,428 | |||||
Prepaid expenses and other current assets | 32,637 | 56,116 | |||||
Total current assets | 1,160,258 | 1,092,871 | |||||
Property, plant and equipment, net | 1,611,971 | 1,611,827 | |||||
Other assets: | |||||||
Goodwill | 478,728 | 465,154 | |||||
Permits and other intangibles, net | 477,639 | 498,721 | |||||
Other | 19,757 | 13,347 | |||||
Total other assets | 976,124 | 977,222 | |||||
Total assets | $ | 3,748,353 | $ | 3,681,920 | |||
Current liabilities: | |||||||
Current portion of long-term obligations | 4,000 | — | |||||
Accounts payable | 223,599 | 229,534 | |||||
Deferred revenue | 69,236 | 64,397 | |||||
Accrued expenses | 213,189 | 190,721 | |||||
Current portion of closure, post-closure and remedial liabilities | 19,516 | 20,016 | |||||
Total current liabilities | 529,540 | 504,668 | |||||
Other liabilities: | |||||||
Closure and post-closure liabilities, less current portion | 55,762 | 52,111 | |||||
Remedial liabilities, less current portion | 110,074 | 114,211 | |||||
Long-term obligations, less current portion | 1,625,971 | 1,633,272 | |||||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 298,659 | 293,417 | |||||
Total other liabilities | 2,090,466 | 2,093,011 | |||||
Total stockholders’ equity, net | 1,128,347 | 1,084,241 | |||||
Total liabilities and stockholders’ equity | $ | 3,748,353 | $ | 3,681,920 | |||
CLEAN HARBORS, INC. AND SUBSIDIARIES |
|||||||||
For the Nine Months Ended: | |||||||||
September 30, 2017 | September 30, 2016 | ||||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | $16,545 | ($27,160 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: |
|||||||||
Depreciation and amortization | 216,932 | 215,655 | |||||||
Goodwill impairment charge | — | 34,013 | |||||||
Allowance for doubtful accounts | 5,635 | 6,203 | |||||||
Amortization of deferred financing costs and debt discount | 2,562 | 2,685 | |||||||
Accretion of environmental liabilities | 7,053 | 7,529 | |||||||
Changes in environmental liability estimates | (312 | ) | (349 | ) | |||||
Deferred income taxes | 184 | (28,826 | ) | ||||||
Stock-based compensation | 9,212 | 7,735 | |||||||
Excess tax benefit of stock-based compensation | — | (21 | ) | ||||||
Net tax deficiency on stock-based awards |
— | (642 | ) | ||||||
Other expense | 2,814 | 1,247 | |||||||
Gain on sale of businesses | (31,645 | ) | (16,431 | ) | |||||
Loss on early extinguishment of debt | 7,891 | — | |||||||
Environmental expenditures | (10,078 | ) | (9,374 | ) | |||||
Changes in assets and liabilities, net of acquisitions | |||||||||
Accounts receivable and unbilled accounts receivable | (38,122 | ) | (32,944 | ) | |||||
Inventories and supplies | (4,975 | ) | (13,722 | ) | |||||
Other current assets | 18,305 | 5,619 | |||||||
Accounts payable | (7,085 | ) | (11,951 | ) | |||||
Other current and long-term liabilities | 26,553 | 39,561 | |||||||
Net cash from operating activities | 221,469 | 178,827 | |||||||
Cash flows used in investing activities: | |||||||||
Additions to property, plant and equipment | (127,736 | ) |
(175,348 |
) |
|||||
Proceeds from sale and disposal of fixed assets | 5,375 | 3,982 | |||||||
Acquisitions, net of cash acquired | (44,432 | ) | (207,089 | ) | |||||
Proceeds on sale of businesses, net of transactional costs | 46,339 | 47,134 | |||||||
Additions to intangible assets, including costs to obtain or renew permits | (1,348 | ) | (1,920 | ) | |||||
Purchases of available-for-sale securities | — | (598 | ) | ||||||
Proceeds from sale of investments | 376 | — | |||||||
Net cash used in investing activities | (121,426 | ) | (333,839 | ) | |||||
Cash flows from financing activities: | |||||||||
Change in uncashed checks | (8,657 | ) | (7,084 | ) | |||||
Proceeds from exercise of stock options | 46 | 230 | |||||||
Issuance of restricted shares, net of shares remitted | (2,321 | ) | (2,500 | ) | |||||
Repurchases of common stock | (24,465 | ) | (15,869 | ) | |||||
Deferred financing costs paid | (5,746 | ) | (2,614 | ) | |||||
Excess tax benefit of stock-based compensation | — | 21 | |||||||
Premiums paid on early extinguishment of debt | (6,028 | ) | — | ||||||
Principal payment on debt | (401,000 | ) | — | ||||||
Issuance of senior secured notes, net of discount | 399,000 | — | |||||||
Issuance of senior unsecured notes, including premium | — | 250,625 | |||||||
Net cash (used in) from financing activities | (49,171 | ) | 222,809 | ||||||
Effect of exchange rate change on cash | 3,789 | 5,352 | |||||||
Increase in cash and cash equivalents | 54,661 | 73,149 | |||||||
Cash and cash equivalents, beginning of period | 306,997 | 184,708 | |||||||
Cash and cash equivalents, end of period | $361,658 | $257,857 | |||||||
Supplemental information: |
|||||||||
Cash payments for interest and income taxes: | |||||||||
Interest paid | $67,550 | $66,261 | |||||||
Income taxes paid | 14,321 | 27,196 | |||||||
Non-cash investing and financing activities: | |||||||||
Accrual for repurchased shares | — | 479 | |||||||
Property, plant and equipment accrued | 14,509 | 18,181 | |||||||
Transfer of inventory to property, plant and equipment | 12,641 | — | |||||||
Receivable for estimated purchase price adjustment | — | 1,910 | |||||||
Supplemental Segment Data (in thousands) |
|||||||||||||||||||||||
For the Three Months Ended: | |||||||||||||||||||||||
Revenue | September 30, 2017 | September 30, 2016 | |||||||||||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
||||||||||||||||||
Technical Services | $ | 246,329 | $ | 42,003 | $ | 288,332 | $ | 232,482 | $ | 39,287 | $ | 271,769 | |||||||||||
Industrial and Field Services | 163,808 | (10,217 | ) | 153,591 | 172,191 | (10,899 | ) | 161,292 | |||||||||||||||
Safety-Kleen | 315,028 | (31,754 | ) | 283,274 | 297,082 | (28,715 | ) | 268,367 | |||||||||||||||
Oil, Gas and Lodging Services | 30,026 | 732 | 30,758 | 27,644 | 893 | 28,537 | |||||||||||||||||
Corporate Items | 655 | (764 | ) | (109 | ) | 121 | (566 | ) | (445 | ) | |||||||||||||
Total | $ | 755,846 | $ | — | $ | 755,846 | $ | 729,520 | $ | — | $ | 729,520 | |||||||||||
For the Nine Months Ended: | |||||||||||||||||||||||
Revenue | September 30, 2017 | September 30, 2016 | |||||||||||||||||||||
Third Party |
Intersegment |
Direct |
Third Party |
Intersegment |
Direct |
||||||||||||||||||
Technical Services | $ | 731,034 | $ | 123,178 | $ | 854,212 | $ | 680,717 | $ | 110,764 | $ | 791,481 | |||||||||||
Industrial and Field Services | 465,264 | (27,672 | ) | 437,592 | 467,019 | (25,812 | ) | 441,207 | |||||||||||||||
Safety-Kleen | 910,885 | (95,461 | ) | 815,424 | 821,758 | (85,961 | ) | 735,797 | |||||||||||||||
Oil, Gas and Lodging Services | 89,403 | 1,960 | 91,363 | 91,555 | 2,864 | 94,419 | |||||||||||||||||
Corporate Items | 989 | (2,005 | ) | (1,016 | ) | 2,064 | (1,855 | ) | 209 | ||||||||||||||
Total | $ | 2,197,575 |
$ |
— |
$ |
2,197,575 |
$ | 2,063,113 | $ | — | $ | 2,063,113 | |||||||||||
For the Three Months Ended: | For the Nine Months Ended: | ||||||||||||||||
Adjusted EBITDA |
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
Technical Services | $ | 72,338 | $ | 72,333 | $ | 203,906 | $ | 201,622 | |||||||||
Industrial and Field Services | 13,255 | 18,234 | 36,652 | 38,627 | |||||||||||||
Safety-Kleen | 70,305 | 70,053 | 182,953 | 165,342 | |||||||||||||
Oil, Gas and Lodging Services | 912 | 24 | 969 | 135 | |||||||||||||
Corporate Items | (33,811 | ) | (33,993 | ) | (100,655 | ) | (101,310 | ) | |||||||||
Total | $ | 122,999 | $ | 126,651 | $ | 323,825 | $ | 304,416 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20171101005863/en/
Source:
Clean Harbors, Inc.
Investors:
Jim Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com
or
Media:
Eric Kraus, 781-792-5100
EVP Corporate Communications & Public Affairs
Kraus.Eric@cleanharbors.com