Clean Harbors Announces Third-Quarter 2022 Financial Results
-
Reports Q3 Revenue Growth of 43% to
$1.36 Billion , Driven by Strong Demand for Services and Addition of HydroChemPSC -
Delivers Q3 Net Income of
$135.8 Million , EPS of$2.50 and Adjusted EPS of$2.43 -
Achieves Q3 Adjusted EBITDA Growth of 67% to
$308.6 Million - Revises 2022 Adjusted EBITDA and Adjusted Free Cash Flow Guidance
- Announces CEO Succession Plan in Separate News Release Today
“In the third quarter, favorable market dynamics combined with the quality of our offerings drove continued broad-based demand for our comprehensive suite of environmental services and sustainable products,” said
Third-Quarter Results
Revenues increased 43% to
Net income was
Adjusted EBITDA (see description below) increased 67% to
Q3 2022 Segment Review
“Environmental Services (ES) revenues increased 46% year-over-year, and Adjusted EBITDA in the segment rose 57%. Our profitable growth was driven by the
“Safety-Kleen Sustainability Solutions (SKSS) delivered record quarterly results as revenues grew 34% in the third quarter, and Adjusted EBITDA climbed 46% from a year ago,” McKim said. “Demand for our base oil was high in Q3 and our network of re-refineries ran well, including the new
Business Outlook and Financial Guidance
“Looking ahead, we expect to close out 2022 with a strong fourth-quarter performance,” McKim said. “Within Environmental Services, we continue to see a record backlog of waste and healthy demand for our network of disposal and recycling assets. We anticipate a solid finish to the year through a combination of base business and project work. Our service businesses are all entering the final quarter of the year with good momentum. We are continuing to hire as rapidly as possible across our Environmental Services segment to facilitate additional growth while also reducing our third-party spend.
“Within SKSS, the record results we are achieving this year demonstrate how well we are managing both ends of our re-refining spread,” McKim said. “We are seeing growing interest in our sustainable products, including our recently launched KLEEN+ brand, as customers seek ESG friendly solutions. We are confident that the inherent value of our base oil will increase in the years ahead. On the front end of our re-refining spread, we are continuing to collect the volumes needed for our plants at better rates due to the long-term market impact of IMO 2020, the internal changes we made to the organization, and continuous improvements in our systems and transportation.
“Given our year-to-date performance, we are raising our annual Adjusted EBITDA guidance to more than
Based on its year-to-date performance and current market conditions,
-
Adjusted EBITDA in the range of
$1.010 billion to$1.030 billion , or a midpoint of$1.020 billion . This range is based on anticipated GAAP net income in the range of$387 million to$410 million ; and -
Adjusted free cash flow in the range of
$260 million to$290 million , or a midpoint of$275 million . This range is based on anticipated net cash from operating activities in the range of$585 million to$635 million .
Non-GAAP Results
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
135,799 |
|
|
$ |
65,443 |
|
|
$ |
329,270 |
|
|
$ |
154,254 |
|
Accretion of environmental liabilities |
|
3,246 |
|
|
|
2,799 |
|
|
|
9,599 |
|
|
|
8,625 |
|
Stock-based compensation |
|
7,828 |
|
|
|
6,001 |
|
|
|
20,375 |
|
|
|
12,786 |
|
Depreciation and amortization |
|
88,394 |
|
|
|
71,451 |
|
|
|
260,560 |
|
|
|
215,206 |
|
Other (income) expense, net |
|
(104 |
) |
|
|
(199 |
) |
|
|
(2,073 |
) |
|
|
2,509 |
|
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
(8,864 |
) |
|
|
— |
|
Interest expense, net of interest income |
|
28,081 |
|
|
|
17,984 |
|
|
|
79,354 |
|
|
|
53,953 |
|
Provision for income taxes |
|
45,311 |
|
|
|
21,605 |
|
|
|
109,663 |
|
|
|
54,973 |
|
Adjusted EBITDA |
$ |
308,555 |
|
|
$ |
185,084 |
|
|
$ |
797,884 |
|
|
$ |
502,306 |
|
Adjusted EBITDA Margin |
|
22.6 |
% |
|
|
19.5 |
% |
|
|
20.5 |
% |
|
|
18.7 |
% |
This press release includes a discussion of net income and earnings per share adjusted for the impacts of tax-related valuation allowances and other items as identified in the reconciliations provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful comparisons of current results to prior periods’ results by excluding items that the Company does not believe reflect its fundamental business performance. The following shows the difference between net income and adjusted net income, and the difference between earnings per share and adjusted earnings per share, for the three and nine months ended
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
135,799 |
|
|
$ |
65,443 |
|
|
$ |
329,270 |
|
|
$ |
154,254 |
|
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
(8,864 |
) |
|
|
— |
|
Tax-related valuation allowances and other |
|
(3,399 |
) |
|
|
(3,228 |
) |
|
|
(9,494 |
) |
|
|
(3,221 |
) |
Adjusted net income |
$ |
132,400 |
|
|
$ |
62,215 |
|
|
$ |
310,912 |
|
|
$ |
151,033 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per share |
|
|
|
|
|
|
|
||||||||
Earnings per share |
$ |
2.50 |
|
|
$ |
1.20 |
|
|
$ |
6.04 |
|
|
$ |
2.81 |
|
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
(0.16 |
) |
|
|
— |
|
Tax-related valuation allowances and other |
|
(0.07 |
) |
|
|
(0.06 |
) |
|
|
(0.18 |
) |
|
|
(0.06 |
) |
Adjusted earnings per share |
$ |
2.43 |
|
|
$ |
1.14 |
|
|
$ |
5.70 |
|
|
$ |
2.75 |
|
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows for the three and nine months ended
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted free cash flow |
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
225,572 |
|
|
$ |
102,794 |
|
|
$ |
357,542 |
|
|
$ |
368,226 |
|
Additions to property, plant and equipment |
|
(96,505 |
) |
|
|
(54,666 |
) |
|
|
(244,547 |
) |
|
|
(146,654 |
) |
Proceeds from sale and disposal of fixed assets |
|
2,095 |
|
|
|
12,945 |
|
|
|
5,118 |
|
|
|
16,424 |
|
Adjusted free cash flow |
$ |
131,162 |
|
|
$ |
61,073 |
|
|
$ |
118,113 |
|
|
$ |
237,996 |
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
|
For the Year Ending
|
||
Projected GAAP net income |
|
to |
|
Adjustments: |
|
|
|
Accretion of environmental liabilities |
13 |
to |
12 |
Stock-based compensation |
26 |
to |
29 |
Depreciation and amortization |
345 |
to |
335 |
Gain on sale of business |
(9) |
to |
(9) |
Interest expense, net |
115 |
to |
113 |
Provision for income taxes |
133 |
to |
140 |
Projected Adjusted EBITDA |
|
to |
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as follows (in millions):
|
For the Year Ending
|
||||||
Projected net cash from operating activities |
$ |
585 |
|
to |
$ |
635 |
|
Additions to property, plant and equipment |
|
(330 |
) |
to |
|
(350 |
) |
Proceeds from sale and disposal of fixed assets |
|
5 |
|
to |
|
5 |
|
Projected adjusted free cash flow |
$ |
260 |
|
to |
$ |
290 |
|
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “should,” “estimates,” “projects,” “may,” “likely,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
1,363,086 |
|
|
$ |
951,479 |
|
|
$ |
3,888,507 |
|
|
$ |
2,686,085 |
|
Cost of revenues: (exclusive of items shown separately below) |
|
910,648 |
|
|
|
639,232 |
|
|
|
2,652,506 |
|
|
|
1,817,654 |
|
Selling, general and administrative expenses |
|
151,711 |
|
|
|
133,164 |
|
|
|
458,492 |
|
|
|
378,911 |
|
Accretion of environmental liabilities |
|
3,246 |
|
|
|
2,799 |
|
|
|
9,599 |
|
|
|
8,625 |
|
Depreciation and amortization |
|
88,394 |
|
|
|
71,451 |
|
|
|
260,560 |
|
|
|
215,206 |
|
Income from operations |
|
209,087 |
|
|
|
104,833 |
|
|
|
507,350 |
|
|
|
265,689 |
|
Other income (expense), net |
|
104 |
|
|
|
199 |
|
|
|
2,073 |
|
|
|
(2,509 |
) |
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
8,864 |
|
|
|
— |
|
Interest expense, net |
|
(28,081 |
) |
|
|
(17,984 |
) |
|
|
(79,354 |
) |
|
|
(53,953 |
) |
Income before provision for income taxes |
|
181,110 |
|
|
|
87,048 |
|
|
|
438,933 |
|
|
|
209,227 |
|
Provision for income taxes |
|
45,311 |
|
|
|
21,605 |
|
|
|
109,663 |
|
|
|
54,973 |
|
Net income |
$ |
135,799 |
|
|
$ |
65,443 |
|
|
$ |
329,270 |
|
|
$ |
154,254 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.51 |
|
|
$ |
1.20 |
|
|
$ |
6.07 |
|
|
$ |
2.83 |
|
Diluted |
$ |
2.50 |
|
|
$ |
1.20 |
|
|
$ |
6.04 |
|
|
$ |
2.81 |
|
Shares used to compute earnings per share - Basic |
|
54,111 |
|
|
|
54,411 |
|
|
|
54,278 |
|
|
|
54,553 |
|
Shares used to compute earnings per share - Diluted |
|
54,381 |
|
|
|
54,707 |
|
|
|
54,542 |
|
|
|
54,862 |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||
|
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
449,023 |
|
$ |
452,575 |
Short-term marketable securities |
|
65,034 |
|
|
81,724 |
Accounts receivable, net |
|
1,026,226 |
|
|
792,734 |
Unbilled accounts receivable |
|
134,742 |
|
|
94,963 |
Inventories and supplies |
|
294,220 |
|
|
250,692 |
Prepaid expenses and other current assets |
|
71,846 |
|
|
68,483 |
Total current assets |
|
2,041,091 |
|
|
1,741,171 |
Property, plant and equipment, net |
|
1,923,675 |
|
|
1,863,175 |
Other assets: |
|
|
|
||
Operating lease right-of-use assets |
|
161,668 |
|
|
161,797 |
|
|
1,246,327 |
|
|
1,227,042 |
Permits and other intangibles, net |
|
621,834 |
|
|
644,912 |
Other |
|
78,032 |
|
|
15,602 |
Total other assets |
|
2,107,861 |
|
|
2,049,353 |
Total assets |
$ |
6,072,627 |
|
$ |
5,653,699 |
|
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
17,535 |
|
$ |
17,535 |
Accounts payable |
|
416,913 |
|
|
359,866 |
Deferred revenue |
|
93,425 |
|
|
83,749 |
Accrued expenses and other current liabilities |
|
405,257 |
|
|
391,414 |
Current portion of closure, post-closure and remedial liabilities |
|
36,904 |
|
|
25,136 |
Current portion of operating lease liabilities |
|
47,879 |
|
|
47,614 |
Total current liabilities |
|
1,017,913 |
|
|
925,314 |
Other liabilities: |
|
|
|
||
Closure and post-closure liabilities, less current portion |
|
89,399 |
|
|
87,088 |
Remedial liabilities, less current portion |
|
97,737 |
|
|
98,752 |
Long-term debt, less current portion |
|
2,507,946 |
|
|
2,517,024 |
Operating lease liabilities, less current portion |
|
116,607 |
|
|
117,991 |
Deferred tax liabilities |
|
326,842 |
|
|
314,853 |
Other long-term liabilities |
|
78,602 |
|
|
78,790 |
Total other liabilities |
|
3,217,133 |
|
|
3,214,498 |
Total stockholders’ equity, net |
|
1,837,581 |
|
|
1,513,887 |
Total liabilities and stockholders’ equity |
$ |
6,072,627 |
|
$ |
5,653,699 |
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
|
For the Nine Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
329,270 |
|
|
$ |
154,254 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
||||
Depreciation and amortization |
|
260,560 |
|
|
|
215,206 |
|
Allowance for doubtful accounts |
|
6,684 |
|
|
|
7,186 |
|
Amortization of deferred financing costs and debt discount |
|
4,734 |
|
|
|
2,718 |
|
Accretion of environmental liabilities |
|
9,599 |
|
|
|
8,625 |
|
Changes in environmental liability estimates |
|
2,105 |
|
|
|
341 |
|
Deferred income taxes |
|
2,226 |
|
|
|
5,202 |
|
Other (income) expense, net |
|
(2,073 |
) |
|
|
2,509 |
|
Stock-based compensation |
|
20,375 |
|
|
|
12,786 |
|
Gain on sale of business |
|
(8,864 |
) |
|
|
— |
|
Environmental expenditures |
|
(9,720 |
) |
|
|
(12,223 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable and unbilled accounts receivable |
|
(293,562 |
) |
|
|
(113,601 |
) |
Inventories and supplies |
|
(44,324 |
) |
|
|
(12,882 |
) |
Other current and non-current assets |
|
(12,600 |
) |
|
|
(10,785 |
) |
Accounts payable |
|
52,979 |
|
|
|
86,974 |
|
Other current and long-term liabilities |
|
40,153 |
|
|
|
21,916 |
|
Net cash from operating activities |
|
357,542 |
|
|
|
368,226 |
|
Cash flows used in investing activities: |
|
|
|
||||
Additions to property, plant and equipment |
|
(244,547 |
) |
|
|
(146,654 |
) |
Proceeds from sale and disposal of fixed assets |
|
5,118 |
|
|
|
16,424 |
|
Acquisitions, net of cash acquired |
|
(73,568 |
) |
|
|
(22,819 |
) |
Proceeds from sale of business, net of transaction costs |
|
16,811 |
|
|
|
— |
|
Additions to intangible assets including costs to obtain or renew permits |
|
(1,094 |
) |
|
|
(2,659 |
) |
Proceeds from sale of available-for-sale securities |
|
51,736 |
|
|
|
83,226 |
|
Purchases of available-for-sale securities |
|
(36,418 |
) |
|
|
(96,785 |
) |
Net cash used in investing activities |
|
(281,962 |
) |
|
|
(169,267 |
) |
Cash flows used in financing activities: |
|
|
|
||||
Change in uncashed checks |
|
887 |
|
|
|
(4,323 |
) |
Tax payments related to withholdings on vested restricted stock |
|
(6,214 |
) |
|
|
(7,383 |
) |
Repurchases of common stock |
|
(44,182 |
) |
|
|
(48,409 |
) |
Deferred financing costs paid |
|
(410 |
) |
|
|
(150 |
) |
Payments on finance leases |
|
(9,538 |
) |
|
|
(5,845 |
) |
Principal payments on debt |
|
(13,152 |
) |
|
|
(5,652 |
) |
Net cash used in financing activities |
|
(72,609 |
) |
|
|
(71,762 |
) |
Effect of exchange rate change on cash |
|
(6,523 |
) |
|
|
365 |
|
(Decrease) increase in cash and cash equivalents |
|
(3,552 |
) |
|
|
127,562 |
|
Cash and cash equivalents, beginning of period |
|
452,575 |
|
|
|
519,101 |
|
Cash and cash equivalents, end of period |
$ |
449,023 |
|
|
$ |
646,663 |
|
Supplemental information: |
|||||||
Cash payments for interest and income taxes: |
|||||||
Interest paid |
$ |
86,407 |
$ |
61,807 |
|||
Income taxes paid, net of refunds |
53,183 |
48,202 |
|||||
Non-cash investing activities: |
|
|
|||||
Property, plant and equipment accrued |
23,726 |
11,561 |
|||||
Remedial liability assumed in acquisition of property, plant and equipment |
8,092 |
— |
|||||
ROU assets obtained in exchange for operating lease liabilities |
39,899 |
18,528 |
|||||
ROU assets obtained in exchange for finance lease liabilities |
11,263 |
18,704 |
Supplemental Segment Data (in thousands)
|
For the Three Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third-party revenues |
|
Intersegment revenues, net |
|
Direct revenues |
|
Third-party revenues |
|
Intersegment revenues, net |
|
Direct revenues |
||||||||
Environmental Services |
$ |
1,080,032 |
|
$ |
6,452 |
|
|
$ |
1,086,484 |
|
$ |
743,831 |
|
$ |
1,802 |
|
|
$ |
745,633 |
Safety-Kleen Sustainability Solutions |
|
282,771 |
|
|
(6,452 |
) |
|
|
276,319 |
|
|
207,589 |
|
|
(1,802 |
) |
|
|
205,787 |
Corporate Items |
|
283 |
|
|
— |
|
|
|
283 |
|
|
59 |
|
|
— |
|
|
|
59 |
Total |
$ |
1,363,086 |
|
$ |
— |
|
|
$ |
1,363,086 |
|
$ |
951,479 |
|
$ |
— |
|
|
$ |
951,479 |
|
For the Nine Months Ended |
||||||||||||||||||
Revenue |
|
|
|
||||||||||||||||
|
Third-party revenues |
|
Intersegment revenues, net |
|
Direct Revenues |
|
Third-party revenues |
|
Intersegment revenues, net |
|
Direct revenues |
||||||||
Environmental Services |
$ |
3,105,336 |
|
$ |
19,336 |
|
|
$ |
3,124,672 |
|
$ |
2,119,856 |
|
$ |
4,476 |
|
|
$ |
2,124,332 |
Safety-Kleen Sustainability Solutions |
|
782,737 |
|
|
(19,336 |
) |
|
|
763,401 |
|
|
566,012 |
|
|
(4,476 |
) |
|
|
561,536 |
Corporate Items |
|
434 |
|
|
— |
|
|
|
434 |
|
|
217 |
|
|
— |
|
|
|
217 |
Total |
$ |
3,888,507 |
|
$ |
— |
|
|
$ |
3,888,507 |
|
$ |
2,686,085 |
|
$ |
— |
|
|
$ |
2,686,085 |
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Environmental Services |
$ |
260,687 |
|
|
$ |
166,471 |
|
|
$ |
713,630 |
|
|
$ |
482,766 |
|
Safety-Kleen Sustainability Solutions |
|
103,156 |
|
|
|
70,810 |
|
|
|
252,043 |
|
|
|
165,756 |
|
Corporate Items |
|
(55,288 |
) |
|
|
(52,197 |
) |
|
|
(167,789 |
) |
|
|
(146,216 |
) |
Total |
$ |
308,555 |
|
|
$ |
185,084 |
|
|
$ |
797,884 |
|
|
$ |
502,306 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005193/en/
EVP and Chief Financial Officer
781.792.5100
InvestorRelations@cleanharbors.com
SVP Investor Relations
781.792.5100
Buckley.James@cleanharbors.com
Source: