Clean Harbors Reports First-Quarter 2015 Financial Results

• Reports Revenue of $732.5 Million and Net Loss of $0.12 Per Share
• Posts Lower-than-Anticipated Adjusted EBITDA of $78.3 Million as Energy Prices Affect Oil and Gas Field Services and Lodging Segments and Adverse Weather Delays Projects
• Generates Strong Cash Flow from Operations of $84.8 Million
• Expects to be at Low End of 2015 Adjusted EBITDA Guidance Range
• Expands Planned Carve-Out to Include Entire Lodging Services Segment

NORWELL, Mass.--(BUSINESS WIRE)--May 6, 2015-- Clean Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of environmental, energy and industrial services throughout North America, today announced financial results for the first quarter ended March 31, 2015.

Revenues for the first quarter of 2015 were $732.5 million, compared with $846.7 million in the same period in 2014. Income from operations was $7.3 million in the first quarter of 2015, compared with $29.9 million in the same period of last year.

First-quarter 2015 net loss was $7.1 million, or $0.12 per share, compared with net income of $9.0 million, or $0.15 per diluted share, in the first quarter of 2014. First-quarter 2015 net loss included $2.2 million of pre-tax integration and severance costs. First-quarter 2014 net income included $4.7 million of pre-tax integration and severance costs.

Adjusted EBITDA (see description below) in the first quarter of 2015 was $78.3 million, compared with $102.0 million in the same period of 2014.

Comments on the First Quarter

“Our first-quarter results fell short of our guidance due to a lower-than-expected performance in our Oil and Gas Field Services and Lodging Services segments,” said Alan S. McKim, Chairman and Chief Executive Officer. “The significant crude oil price decline caused an unprecedented slowdown in those segments as customers abruptly reduced capital budgets, cancelled projects and renegotiated contracts. This challenging environment was compounded by severe winter weather that resulted in project delays in several businesses during the quarter.

“Within our segments, Technical Services grew slightly from the year before, with an incineration utilization rate of 91% and landfill volumes up 21% on strong waste project work,” McKim said. “SK Environmental Services achieved an excellent mix of business and corresponding increase in profitability and margins. Industrial and Field Services revenue declined from that of a year ago as weather, currency translation and reduced Oil Sands activity offset strength in Canadian specialty work.”

Significant Reduction of Pay-for-Oil Costs

“During the quarter, we substantially reduced our average pay-for-oil (PFO) cost, an important achievement for the Company that will relieve some of the margin compression we have experienced in our Oil Re-refining and Recycling segment,” McKim said. “We did not realize that benefit in the first quarter of 2015 because waste oil inventory, collected when PFO costs were higher, was still being processed. The processing of that higher-priced inventory, and the decline in base oil pricing late last year, produced a loss in the segment in the first quarter. However, with average PFO costs soon to be approaching zero, we are encouraged about the prospects for the Oil Re-refining and Recycling segment in 2015.

“Cash flow from operations in the first quarter rose substantially to $84.8 million from $4.6 million a year earlier in what typically is a seasonally weak quarter for Clean Harbors. This surge in cash flow from operations was attributable to improvements in our working capital and positive inventory trends,” McKim said.

Carve-Out Expanded to Include Entire Lodging Services Segment

Clean Harbors also announced today that it has expanded its planned carve-out to include the entire Lodging Services segment. The Company previously announced that it intended to include only the drilling-related mobile assets as part of the expected standalone public entity, along with the Oil and Gas Field Services segment.

“After careful consideration and further due diligence, we determined that combining all of the Lodging Services assets in the carve-out would maximize the total value of this business,” McKim said. “We believe that keeping the Lodging business whole will enable it to work much better operationally. In addition, separating Lodging into two entities could reduce the effectiveness of each, and potentially would be confusing to our customers. As a result, we intend to include the entire Lodging Services segment in the carve-out, which we expect to be prepared to go public early next year.”

Business Outlook and Financial Guidance

“Looking ahead, Clean Harbors is entering its seasonally strongest quarters, and the trends in our core environmental and industrial businesses are promising,” McKim said. “We expect a number of our key vertical markets to drive large-volume project activity and additional opportunities. We anticipate that Technical Services and SK Environmental Services will achieve steady, profitable growth through the remainder of 2015. While Oil Sands activity is likely to remain limited, we expect the Industrial and Field Services segment to benefit from higher turnaround and industrial activity, and our Field Services team should benefit from its collaboration with SK Environmental branches. Within Oil Re-refining and Recycling, the reduction in PFO and transportation costs will enable us to more than offset the spread compression caused by lower base oil pricing.

“Within Lodging Services, we were recently awarded some significant work within our camps and manufacturing business scheduled for the second half of 2015, which should counter some of the softness in our fixed locations. Within Oil and Gas Field Services, following completion of the Canadian winter drilling program, we began moving forward with additional cost-cutting and efficiency initiatives to mitigate some of the near-term pressure brought on by the current energy environment,” McKim concluded.

Based on current market conditions, Clean Harbors now expects to be at the low end of its previously announced 2015 Adjusted EBITDA guidance range of $530 million to $570 million. This guidance now includes the Company’s recently completed acquisition of Thermo Fluids Inc., whose contributions should offset the Adjusted EBITDA shortfall the Company experienced in the first quarter. A reconciliation of the Company’s Adjusted EBITDA guidance to net income guidance is included below.

For the second quarter of 2015, the Company expects to generate Adjusted EBITDA in the range of $138 million to $145 million.

Non-GAAP Results

Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure, as a complement to results provided in accordance with accounting principles generally accepted in the United States (GAAP). The Company believes that Adjusted EBITDA provides additional useful information to investors since the Company’s loan covenants are based upon levels of Adjusted EBITDA achieved. The Company defines Adjusted EBITDA in accordance with its existing credit agreement, as described in the following reconciliation showing the differences between reported net (loss) income and Adjusted EBITDA for the three months ended March 31, 2015 and March 31, 2014 (in thousands):

				For the Three Months Ended:
				March 31, 2015						March 31, 2014
Net (loss) income				$	(7,089	)				$	8,960
Accretion of environmental liabilities					2,619						2,724
Depreciation and amortization					68,356						69,356
Other income					(409	)					(4,178	)
Interest expense, net					19,438						19,554
(Benefit) provision for income taxes					(4,638	)					5,570
Adjusted EBITDA				$	78,277					$	101,986

Adjusted EBITDA Guidance Reconciliation

An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:

				For the Quarter Ending June 30, 2015										For the Year Ending December 31, 2015
				Amount										Amount
				(In millions)										(In millions)
Projected GAAP net income				$	29		to		$	36				$	101		to		$	134
Adjustments:
Accretion of environmental liabilities					3		to			3					11		to			10
Depreciation and amortization					68		to			65					275		to			265
Interest expense, net					19		to			19					76		to			76
Provision for income taxes					19		to			22					67		to			85
Projected Adjusted EBITDA				$	138		to		$	145				$	530		to		$	570

Conference Call Information

Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this press release. On the call, management will discuss Clean Harbors’ financial results, business outlook and growth strategy.

Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the Company’s website at www.cleanharbors.com. The live call also can be accessed by dialing 201.689.8881 or 877.709.8155 prior to the start of the call. If you are unable to listen to the live call, the webcast will be archived on the Company’s website.

About Clean Harbors

Clean Harbors (NYSE: CLH) is North America’s leading provider of environmental, energy and industrial services. The Company serves a diverse customer base, including a majority of the Fortune 500, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on Clean Harbors to deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is North America’s largest re-refiner and recycler of used oil and a leading provider of parts washers and environmental services to commercial, industrial and automotive customers. Founded in 1980 and based in Massachusetts, Clean Harbors operates throughout the United States, Canada, Mexico and Puerto Rico. For more information, visit www.cleanharbors.com.

Safe Harbor Statement

Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. Such statements may include, but are not limited to, statements about future financial and operating results, the Company's planned carve-out and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “risk factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-Q. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities and Exchange Commission, which may be viewed in the “Investors” section of Clean Harbors’ website at www.cleanharbors.com.

CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands except per share amounts)
				For the Three Months Ended:
				March 31, 2015						March 31, 2014
Revenues				$	732,499					$	846,667
Cost of revenues (exclusive of items shown separately below)					546,507						625,719
Selling, general and administrative expenses					107,715						118,962
Accretion of environmental liabilities					2,619						2,724
Depreciation and amortization					68,356						69,356
Income from operations					7,302						29,906
Other income					409						4,178
Interest expense, net					(19,438	)					(19,554	)
(Loss) income before (benefit) provision for income taxes					(11,727	)					14,530
(Benefit) provision for income taxes					(4,638	)					5,570
Net (loss) income				$	(7,089	)				$	8,960
(Loss) earnings per share:
Basic				$	(0.12	)				$	0.15
Diluted				$	(0.12	)				$	0.15
Shares used to compute (loss) earnings per share — Basic					58,875						60,720
Shares used to compute (loss) earnings per share — Diluted					58,875						60,861

CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
				March 31, 2015				December 31, 2014
Current assets:
Cash and cash equivalents				$ 233,739				$ 246,879
Accounts receivable, net				521,563				557,131
Unbilled accounts receivable				33,333				40,775
Deferred costs				18,880				19,018
Inventories and supplies				143,052				168,663
Prepaid expenses and other current assets				56,263				57,435
Deferred tax assets				36,355				36,532
Total current assets				1,043,185				1,126,433
Property, plant and equipment, net				1,502,497				1,558,834
Other assets:
Deferred financing costs				16,761				17,580
Goodwill				445,412				452,669
Permits and other intangibles, net				520,045				530,080
Other				18,142				18,682
Total other assets				1,000,360				1,019,011
Total assets				$ 3,546,042				$ 3,704,278
Current liabilities:
Current portion of capital lease obligations				$ 116				$ 536
Accounts payable				244,216				267,329
Deferred revenue				62,677				62,966
Accrued expenses				187,728				219,549
Current portion of closure, post-closure and remedial liabilities				25,124				22,091
Total current liabilities				519,861				572,471
Other liabilities:
Closure and post-closure liabilities, less current portion				42,848				45,702
Remedial liabilities, less current portion				132,893				138,029
Long-term obligations				1,395,000				1,395,000
Deferred taxes, unrecognized tax benefits and other long-term liabilities				292,591				290,205
Total other liabilities				1,863,332				1,868,936
Total stockholders’ equity, net				1,162,849				1,262,871
Total liabilities and stockholders’ equity				$ 3,546,042				$ 3,704,278

Supplemental Segment Data (in thousands)
				For the Three Months Ended:
Revenue				March 31, 2015															March 31, 2014
				Third Party Revenues				Intersegment Revenues (Expense), net					Direct Revenues						Third Party Revenues				Intersegment Revenues (Expense), net					Direct Revenues
Technical Services				$	240,325			$	36,201				$	276,526					$	236,781			$	37,833				$	274,614
Industrial and Field Services					146,868				(6,483	)				140,385						161,960				(11,603	)				150,357
Oil Re-refining and Recycling					96,807				(18,258	)				78,549						128,921				(48,116	)				80,805
SK Environmental Services					160,684				(11,582	)				149,102						161,388				19,899					181,287
Lodging Services					34,104				181					34,285						56,694				395					57,089
Oil and Gas Field Services					53,587				1,341					54,928						100,772				2,101					102,873
Corporate Items					124				(1,400	)				(1,276	)					151				(509	)				(358	)
Total				$	732,499			$	—				$	732,499					$	846,667			$	—				$	846,667

Non-GAAP Segment Results

Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP financial measure, as a complement to results provided in accordance with accounting principles generally accepted in the United States (GAAP) and believes that such information provides additional useful information to investors since the Company’s loan covenants are based upon levels of Adjusted EBITDA achieved. The Company defines Adjusted EBITDA in accordance with its existing credit agreement. See “Non-GAAP Results” for a reconciliation of the Company’s total Adjusted EBITDA to GAAP net (loss) income.

				For the Three Months Ended:
Adjusted EBITDA				March 31, 2015						March 31, 2014
Technical Services				$	63,401					$	62,177
Industrial and Field Services					10,309						16,372
Oil Re-refining and Recycling					(4,476	)					12,583
SK Environmental Services					27,249						22,825
Lodging Services					6,910						17,737
Oil and Gas Field Services					1,403						16,331
Corporate Items					(26,519	)					(46,039	)
Total				$	78,277					$	101,986

Source: Clean Harbors, Inc.

Clean Harbors, Inc.
James M. Rutledge, 781-792-5100
Vice Chairman, President and CFO
InvestorRelations@cleanharbors.com
or
Eric Kraus, 781-792-5100
EVP Corporate Communications & Public Affairs
Kraus.Eric@cleanharbors.com
or
Jim Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com