Clean Harbors Reports Fourth-Quarter and Year-End 2012 Financial Results
-
Company Achieves Q4 Revenue of
$559 Million and$2.19 Billion for 2012 -
2012 Net Income of
$129.7 Million Reflects Release of Unrecognized Tax Benefits -
Adjusted EBITDA Increases 7% in 2012 to
$373.8 Million - Company Confirms 2013 Annual Guidance
Revenues for the fourth quarter increased to
Fourth quarter 2012 net income was
Comments on the
“We achieved year-over-year revenue growth in the fourth quarter as
strong contributions in our Industrial Services and Field Services
segments offset a slowdown in our Oil & Gas Field Services segment,”
said
“Within our operating segments, Technical Services had a solid quarter
with 90% utilization at our incineration facilities and very high
landfill volumes, driven again by Bakken-related work and large-scale
projects,” McKim said. “Field Services generated double-digit growth in
its base business, along with approximately
Full-Year 2012 Results
Revenues for 2012 increased 10% to a record
“In 2012, we again achieved double-digit growth and delivered Adjusted
EBITDA margins (Adjusted EBITDA divided by revenues) for the year of
17%,” McKim said. “A number of our businesses – ranging from landfills
to turnaround services to lodging – generated record results in 2012,
which offset some of the near-term challenges we experienced in the
energy space. With the completion of the
Business Outlook and Financial Guidance
“Our outlook for 2013 and beyond is enhanced by our acquisition of
“Following the completion of the
“Looking ahead, we are optimistic about our overall prospects for profitable growth based on favorable industry trends. We see substantial cross-selling and long-term growth opportunities within each of our segments. Within Technical Services and Field Services, we have a healthy pipeline of ongoing and potential projects that should continue to drive considerable waste volumes into our disposal network. Throughout 2012, our Industrial Services business consistently delivered strong results based on steady demand, and we expect that to continue in the coming year. Our Oil & Gas Field Services segment is well-positioned to rebound from the slowdown we experienced in 2012 as the transformation and growth of the North American energy market continues in the years ahead,” McKim concluded.
Based on its 2012 performance and current market conditions,
Non-GAAP Results
For the three months ended: |
|
For the year ended: |
||||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||||
Net income | $ | 61,874 | $ | 38,233 | $ | 129,674 | $ | 127,252 | ||||||||||||
Accretion of environmental liabilities | 2,508 | 2,449 | 9,917 | 9,680 | ||||||||||||||||
Depreciation and amortization | 44,852 | 35,663 | 161,646 | 122,663 | ||||||||||||||||
Other expense (income) | 337 | (471 | ) | 802 | (6,402 | ) | ||||||||||||||
Loss on early extinguishment of debt | — | — | 26,385 | — | ||||||||||||||||
Interest expense, net | 13,451 | 11,342 | 47,287 | 39,389 | ||||||||||||||||
(Benefit) provision for income taxes | (39,431 | ) | 10,143 | (1,944 | ) | 57,426 | ||||||||||||||
Adjusted EBITDA | $ | 83,591 | $ | 97,359 | $ | 373,767 | $ | 350,008 | ||||||||||||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows:
For the Year Ended December 31, 2013 | ||||||||||||
Amount | Margin % (1) | |||||||||||
(In millions) | ||||||||||||
Projected GAAP net income |
$ 141 |
to |
$ 164 |
3.8% |
to |
4.3% |
||||||
Adjustments: | ||||||||||||
Amortization of acquisition-related fair value adjustments to inventory and deferred revenue |
20 |
to |
20 |
0.5% |
to |
0.5% |
||||||
Accretion of environmental liabilities | 13 | to | 11 |
0.4% |
to | 0.3% | ||||||
Depreciation and amortization | 265 | to | 255 | 7.1% | to | 6.8% | ||||||
Other (income) expense | - | to | - | 0.0% | to | 0.0% | ||||||
Loss on early extinguishment of debt | - | to | - | 0.0% | to | 0.0% | ||||||
Interest expense, net | 79 | to | 78 | 2.1% | to | 2.1% | ||||||
Provision for income taxes |
87 |
to |
92 |
2.4% |
to |
2.4% |
||||||
Projected Adjusted EBITDA | $ 605 | to | $ 620 | 16.3% | to | 16.4% | ||||||
Revenues (In millions) | $3,720 | to | $3,770 | |||||||||
(1) The Margin % indicates the percentage that the line-item represents to total revenues for the respective reporting period, calculated by dividing the dollar amount for the line-item by total revenues for the reporting period.
Conference Call Information
Investors who wish to listen to the webcast should visit the Investor Relations section of the Company’s website at www.cleanharbors.com. The live call also can be accessed by dialing 201.689.8881 or 877.709.8155 prior to the start of the call. If you are unable to listen to the live call, the webcast will be archived on the Company’s website.
About
Headquartered in
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about the benefits of the acquisition of
CLEAN HARBORS, INC. AND SUBSIDIARIES | |||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(in thousands except per share amounts) | |||||||||||||||||||||
For the three months ended: | For the year ended: | ||||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | ||||||||||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||||||||||
Revenues | $ | 558,962 | $ | 545,886 | $ | 2,187,908 | $ | 1,984,136 | |||||||||||||
Cost of revenues (exclusive of items shown separately below) | 399,743 | 373,142 | 1,540,621 | 1,379,991 | |||||||||||||||||
Selling, general and administrative expenses | 75,628 | 75,385 | 273,520 | 254,137 | |||||||||||||||||
Accretion of environmental liabilities | 2,508 | 2,449 | 9,917 | 9,680 | |||||||||||||||||
Depreciation and amortization | 44,852 | 35,663 | 161,646 | 122,663 | |||||||||||||||||
Income from operations | 36,231 | 59,247 | 202,204 | 217,665 | |||||||||||||||||
Other (expense) income | (337 | ) | 471 | (802 | ) | 6,402 | |||||||||||||||
Loss on early extinguishment of debt | — | — | (26,385 | ) | — | ||||||||||||||||
Interest (expense), net | (13,451 | ) | (11,342 | ) | (47,287 | ) | (39,389 | ) | |||||||||||||
Income before (benefit) provision for income taxes | 22,443 | 48,376 | 127,730 | 184,678 | |||||||||||||||||
(Benefit) provision for income taxes | (39,431 | ) | 10,143 | (1,944 | ) | 57,426 | |||||||||||||||
Net income | $ | 61,874 | $ | 38,233 | $ | 129,674 | $ | 127,252 | |||||||||||||
Earnings per share: | |||||||||||||||||||||
Basic | $ | 1.11 | $ | 0.72 | $ | 2.41 | $ | 2.40 | |||||||||||||
Diluted | $ | 1.11 | $ | 0.72 | $ | 2.40 | $ | 2.39 | |||||||||||||
Weighted average common shares outstanding | 55,614 | 53,081 | 53,884 | 52,931 | |||||||||||||||||
Weighted average common shares outstanding plus potentially |
55,746 | 53,401 | 54,079 | 53,324 | |||||||||||||||||
CLEAN HARBORS, INC. AND SUBSIDIARIES | |||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
ASSETS | |||||||||
(in thousands) | |||||||||
December 31, | December 31, | ||||||||
2012 |
2011 |
||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 229,836 | $ | 260,723 | |||||
Marketable securities | 11,778 | 111 | |||||||
Accounts receivable, net | 541,423 | 449,553 | |||||||
Unbilled accounts receivable | 27,072 | 29,385 | |||||||
Deferred costs | 6,888 | 5,903 | |||||||
Prepaid expenses and other current assets | 75,778 | 73,349 | |||||||
Supplies inventories | 171,441 | 56,242 | |||||||
Deferred tax assets | 22,577 | 16,602 | |||||||
Total current assets | 1,086,793 | 891,868 | |||||||
Property, plant and equipment, net | 1,531,763 | 903,947 | |||||||
Other assets:
Long-term investments |
4,354 | 4,245 | |||||||
Deferred financing costs | 21,657 | 13,607 | |||||||
Goodwill | 593,771 | 122,392 | |||||||
Permits and other intangibles, net | 572,817 | 139,644 | |||||||
Other | 14,651 | 10,100 | |||||||
Total other assets | 1,207,250 | 289,988 | |||||||
Total assets | $ | 3,825,806 | $ | 2,085,803 | |||||
CLEAN HARBORS, INC. AND SUBSIDIARIES | |||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
(in thousands) | |||||||||
December 31, |
December 31, | ||||||||
2012 |
2011 |
||||||||
Current liabilities: | |||||||||
Current portion of capital lease obligations | $ | 5,092 | $ | 8,310 | |||||
Accounts payable | 256,468 | 178,084 | |||||||
Deferred revenue | 50,942 | 32,297 | |||||||
Accrued expenses | 232,429 | 147,992 | |||||||
Current portion of closure, post-closure and remedial liabilities | 24,121 | 15,059 | |||||||
Total current liabilities | 569,052 | 381,742 | |||||||
Other liabilities: | |||||||||
Closure and post-closure liabilities, less current portion | 45,457 | 30,996 | |||||||
Remedial liabilities, less current portion | 151,890 | 124,146 | |||||||
Long-term obligations | 1,400,000 | 524,203 | |||||||
Capital lease obligations, less current portion | 2,879 | 6,375 | |||||||
Unrecognized tax benefits and other long-term liabilities | 224,456 | 117,354 | |||||||
Total other liabilities | 1,824,682 | 803,074 | |||||||
Total stockholders’ equity, net | 1,432,072 | 900,987 | |||||||
Total liabilities and stockholders’ equity | $ | 3,825,806 | $ | 2,085,803 | |||||
Supplemental Segment Data (in thousands)
For the three months ended: | For the twelve months ended: | ||||||||||||
Revenue |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
Technical Services | $238,901 | $235,006 |
$937,754 |
$885,374 | |||||||||
Field Services | 75,720 | 57,214 | 239,968 | 260,312 | |||||||||
Industrial Services | 142,760 | 125,633 | 581,648 | 469,950 | |||||||||
Oil & Gas Field Services | 101,812 | 127,778 | 428,932 | 369,190 | |||||||||
Corporate Items | (231) | 255 | (394) | (690) | |||||||||
Total | $558,962 | $545,886 | $2,187,908 | $1,984,136 | |||||||||
Non-GAAP Results
For the three months ended: | For the twelve months ended: | ||||||||||||||||||||
Adjusted EBITDA |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||||
Technical Services | $ | 60,115 | $ | 61,641 | $ | 244,989 | $ | 235,674 | |||||||||||||
Field Services | 9,488 | 7,625 | 25,087 | 39,152 | |||||||||||||||||
Industrial Services | 32,471 | 25,905 | 139,923 | 103,535 | |||||||||||||||||
Oil & Gas Field Services | 14,848 | 30,635 | 75,809 | 76,383 | |||||||||||||||||
Corporate Items | (33,331 | ) | (28,447 | ) | (112,041 | ) | (104,736 | ) | |||||||||||||
Total | $ | 83,591 | $ | 97,359 | $ | 373,767 | $ | 350,008 | |||||||||||||
Source:
Clean Harbors, Inc.
James M. Rutledge, 781-792-5100
Vice
Chairman, President and Chief Financial Officer
InvestorRelations@cleanharbors.com
or
Sharon
Merrill Associates
Jim Buckley, 617-542-5300
Executive Vice
President
clh@investorrelations.com