CORRECTING and REPLACING Clean Harbors Announces Fourth-Quarter and Year-End 2017 Financial Results
- Increased Q4 Revenues 8% to
$747.4 Million With Growth Across All Segments; Full-Year Revenues Up 7% to$2.94 Billion - Delivered Q4 Net Income of
$84.2 Million and GAAP EPS of$1.48 Reflecting Significant Net Benefit from U.S. Tax Law Changes; Full-Year Net Income of$100.7 Million and GAAP EPS of$1.76 - Reported Q4 Adjusted EBITDA of
$101.8 Million ; Full-Year Adjusted EBITDA of$425.7 Million - Achieved Full-Year Net Cash from Operating Activities of
$285.7 Million and 2017 Adjusted Free Cash Flow of$140.2 Million - Provides 2018 Adjusted EBITDA Guidance of
$440 Million to $480 Million - Completed Acquisition of Veolia North America’s
U.S. Industrial Cleaning Services Division
The corrected release reads:
CLEAN HARBORS ANNOUNCES FOURTH-QUARTER AND YEAR-END 2017 FINANCIAL RESULTS
- Increased Q4 Revenues 8% to
$747.4 Million With Growth Across All Segments; Full-Year Revenues Up 7% to$2.94 Billion - Delivered Q4 Net Income of
$84.2 Million and GAAP EPS of$1.48 Reflecting Significant Net Benefit from U.S. Tax Law Changes; Full-Year Net Income of$100.7 Million and GAAP EPS of$1.76 - Reported Q4 Adjusted EBITDA of
$101.8 Million ; Full-Year Adjusted EBITDA of$425.7 Million - Achieved Full-Year Net Cash from Operating Activities of
$285.7 Million and 2017 Adjusted Free Cash Flow of$140.2 Million - Provides 2018 Adjusted EBITDA Guidance of
$440 Million to $480 Million - Completed Acquisition of Veolia North America’s
U.S. Industrial Cleaning Services Division
“We delivered solid fourth-quarter results that were in line with our
expectations as we benefited from an improving macroeconomic environment
and favorable industry trends,” said
Fourth-quarter revenues increased 8% to
Net income for the fourth quarter of 2017 was
Adjusted net loss for each of the fourth quarters of 2017 and 2016 was
Adjusted EBITDA (see description below) in the fourth quarter of 2017
increased 6% to
“In our Technical Services segment, incinerator utilization was an
impressive 92% in the quarter, and landfill volumes rose 18% on a
combination of higher base business and project work,” McKim said. “Our
Completion of Veolia Transaction
The Company recently completed its previously announced acquisition of
Veolia North America’s
“We are excited about the numerous benefits this transaction will
deliver for our customers, shareholders and Industrial Services
employees,” said McKim. “It provides significant scale and industrial
services capabilities while more than doubling the size of our existing
U.S. Industrial Services business. The acquired business’ operational
footprint, particularly its strong presence in the Midwest, complements
our existing network of locations. The addition of this business will
create new cross-selling opportunities and drive incremental volumes
into our waste disposal network. We believe this transaction enhances
long-term shareholder value and will support our profitable growth
momentum in 2018 and beyond. We welcome the
2017 Financial Results
GAAP net income for 2017 was
Excluding these items, the Company reported adjusted net income for 2017
of
Adjusted EBITDA (see description below) was
“Clean Harbors returned to profitable growth in 2017, as we began to
harvest the investments we’ve made in several growth initiatives,” said
McKim. “During the year, we commercially launched our 70,000-ton
hazardous waste incinerator in
Business Outlook and Financial Guidance
“We begin 2018 with positive momentum in our key businesses and are
excited about our prospects for the year,” McKim said. “We are focused
on enhancing our margins through better pricing, improving our revenue
mix, increasing efficiencies and capitalizing on our growth initiatives.
We expect Tech Services to deliver higher profitability due to our new
incinerator’s second full year of operation and the strength of the
industrial economy, particularly the expansion in the chemical space.
Based on its 2017 financial performance, current market conditions and
the
Non-GAAP Results
For the Three Months Ended: |
For the Year Ended: |
|||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (loss) | $ | 84,194 | ($12,713 | ) | $ | 100,739 | ($39,873 | ) | ||||||||
Accretion of environmental liabilities | 2,407 | 2,648 | 9,460 | 10,177 | ||||||||||||
Depreciation and amortization | 71,490 | 71,347 | 288,422 | 287,002 | ||||||||||||
Goodwill impairment charge | — | — | — | 34,013 | ||||||||||||
Other expense (income), net | 3,305 | (6,932 | ) | 6,119 | (6,195 | ) | ||||||||||
Loss on early extinguishment of debt | — | — | 7,891 | — | ||||||||||||
Loss (gain) on sale of businesses | 913 | (453 | ) | (30,732 | ) | (16,884 | ) | |||||||||
Interest expense, net | 20,065 | 21,333 | 85,808 | 83,525 | ||||||||||||
(Benefit) provision for income taxes | (80,542 | ) | 20,708 | (42,050 | ) | 48,589 | ||||||||||
Adjusted EBITDA | $ | 101,832 | $ | 95,938 | $ | 425,657 | $ | 400,354 | ||||||||
This press release includes a discussion of income from operations, net
income (loss) and earnings (loss) per share adjusted for the loss on
goodwill impairment charge, loss on early extinguishment of debt, (loss)
gain on sale of businesses, the impact of recent U.S. tax law changes,
non-cash tax-related valuation allowances and other tax-related changes
as identified in the reconciliations provided below. The Company
believes that discussion of these additional non-GAAP measures provides
investors with meaningful comparisons of current results to prior
periods’ results by excluding items that the Company does not believe
reflect its fundamental business performance. The following shows the
difference between income from operations and adjusted income from
operations, net income (loss) to adjusted net (loss) income, and
earnings (loss) per share to adjusted (loss) earnings per share for the
three and twelve months ended
For the Three Months Ended: | For the Year Ended: | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Adjusted income from operations | ||||||||||||||||
Income from operations | $ | 27,935 | $ | 21,943 | $ | 127,775 | $ | 69,162 | ||||||||
Goodwill impairment charge | — | — | — | 34,013 | ||||||||||||
Adjusted income from operations | $ | 27,935 | $ | 21,943 | $ | 127,775 | $ | 103,175 | ||||||||
Adjusted net (loss) income | ||||||||||||||||
Net income (loss) | $ | 84,194 | ($12,713 | ) | $ | 100,739 | ($39,873 | ) | ||||||||
Goodwill impairment charge, net of $0 taxes | — | — | — | 34,013 | ||||||||||||
Loss on early extinguishment of debt, net of tax | — | — | 4,735 | — | ||||||||||||
Loss (gain) on sale of businesses, net of tax | 548 | (289 | ) | (17,919 | ) | (15,380 | ) | |||||||||
Adjustments related to tax law changes | (93,009 | ) | — | (93,009 | ) | — | ||||||||||
Tax-related valuation allowances and other* | 4,905 | 9,609 | 17,050 | 22,564 | ||||||||||||
Adjusted net (loss) income | ($3,362 | ) | ($3,393 | ) | $ | 11,596 | $ | 1,324 | ||||||||
Adjusted (loss) earnings per share |
||||||||||||||||
Earnings (loss) per share | $ | 1.48 | ($0.22 | ) | $ | 1.76 | ($0.69 | ) | ||||||||
Goodwill impairment charge, net of $0 taxes | — | — | — | 0.59 | ||||||||||||
Loss on early extinguishment of debt, net of tax | — | — | 0.08 | — | ||||||||||||
Loss (gain) on sale of businesses, net of tax | 0.01 | (0.01 | ) | (0.31 | ) | (0.27 | ) | |||||||||
Adjustments related to tax law changes | (1.63 | ) | — | (1.63 | ) | — | ||||||||||
Tax-related valuation allowances and other* | 0.08 | 0.17 | 0.30 | 0.39 | ||||||||||||
Adjusted (loss) earnings per share | ($0.06 | ) | ($0.06 | ) | $ | 0.20 | $ | 0.02 |
* | For the three and twelve months ended December 31, 2017, other amounts include a $2.6 million charge, or $0.04 per share, related to unrecognized tax benefits associated with prior year tax positions taken by the Company. | |
Adjusted Free Cash Flow Reconciliation
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in thousands):
For the Three Months Ended: | For the Year Ended: | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Adjusted free cash flow | ||||||||||||||||
Net cash from operating activities | $ | 64,229 | $ | 80,797 | $ | 285,698 | $ | 259,624 | ||||||||
Additions to property, plant and equipment | (39,271 | ) | (44,036 | ) | (167,007 | ) | (219,384 | ) | ||||||||
Proceeds from sale and disposal of fixed assets | 1,749 | 16,835 | 7,124 | 20,817 | ||||||||||||
Tax liability on sale of business | 14,423 | — | 14,423 | — | ||||||||||||
Adjusted free cash flow | $ | 41,130 | $ | 53,596 | $ | 140,238 | $ | 61,057 | ||||||||
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
For the Year Ending | ||||||||||
December 31, 2018 | ||||||||||
Projected GAAP net income | $17 | to | $56 | |||||||
Adjustments: | ||||||||||
Accretion of environmental liabilities | 11 | to | 10 | |||||||
Depreciation and amortization | 300 | to | 290 | |||||||
Interest expense, net | 86 | to | 82 | |||||||
Provision for income taxes | 26 | to | 42 | |||||||
Projected Adjusted EBITDA | $440 | to | $480 | |||||||
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected cash from operating activities and projected adjusted free cash flow is as follows (in millions):
For the Year Ending |
||||||||||
December 31, 2018 |
||||||||||
Projected cash from operating activities | $295 | to | $345 | |||||||
Additions to property, plant and equipment | (180) | to | (200) | |||||||
Proceeds from sale and disposal of fixed assets | 10 | to | 10 | |||||||
Projected adjusted free cash flow | $125 | to | $155 | |||||||
Conference Call Information
About
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of thePrivate
Securities Litigation Reform Act of 1995. These forward-looking
statements are generally identifiable by use of the words “believes,”
“expects,” “intends,” “anticipates,” “plans to,” “estimates,”
“projects,” or similar expressions. Such statements may include, but are
not limited to, statements about future financial and operating results,
and other statements that are not historical facts. Such statements are
based upon the beliefs and expectations of Clean Harbors’ management as
of this date only and are subject to certain risks and uncertainties
that could cause actual results to differ materially including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(in thousands except per share amounts) | ||||||||||||||||
For the Three Months Ended: | For the Year Ended: | |||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
Revenues | $ | 747,403 | $ | 692,113 | $ | 2,944,978 | $ | 2,755,226 | ||||||||
Cost of revenues (exclusive of items shown separately below) | 526,690 | 496,661 | 2,062,673 | 1,932,857 | ||||||||||||
Selling, general and administrative expenses | 118,881 | 99,514 | 456,648 | 422,015 | ||||||||||||
Accretion of environmental liabilities | 2,407 | 2,648 | 9,460 | 10,177 | ||||||||||||
Depreciation and amortization | 71,490 | 71,347 | 288,422 | 287,002 | ||||||||||||
Goodwill impairment charge | — | — | — | 34,013 | ||||||||||||
Income from operations | 27,935 | 21,943 | 127,775 | 69,162 | ||||||||||||
Other (expense) income, net | (3,305 | ) | 6,932 | (6,119 | ) | 6,195 | ||||||||||
Loss on early extinguishment of debt | — | — | (7,891 | ) | — | |||||||||||
(Loss) gain on sale of businesses | (913 | ) | 453 | 30,732 | 16,884 | |||||||||||
Interest expense, net | (20,065 | ) | (21,333 | ) | (85,808 | ) | (83,525 | ) | ||||||||
Income before (benefit) provision for income taxes | 3,652 | 7,995 | 58,689 | 8,716 | ||||||||||||
(Benefit) provision for income taxes | (80,542 | ) | 20,708 | (42,050 | ) | 48,589 | ||||||||||
Net income (loss) | $ | 84,194 | ($12,713 | ) | $ | 100,739 | ($39,873 | ) | ||||||||
Earnings (loss) per share: | ||||||||||||||||
Basic | $ | 1.48 | ($0.22 | ) | $ | 1.77 | ($0.69 | ) | ||||||||
Diluted | $ | 1.48 | ($0.22 | ) | $ | 1.76 | ($0.69 | ) | ||||||||
Shares used to compute earnings (loss) per share — Basic | 56,810 | 57,350 | 57,072 | 57,532 | ||||||||||||
Shares used to compute earnings (loss) per share — Diluted | 56,955 | 57,350 | 57,200 | 57,532 |
CLEAN HARBORS, INC. AND SUBSIDIARIES | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands) | ||||||
December 31, | December 31, | |||||
2017 | 2016 | |||||
Current assets: | ||||||
Cash and cash equivalents |
$ |
319,399 |
$ | 306,997 | ||
Short-term marketable securities | 38,179 | — | ||||
Accounts receivable, net | 528,924 | 496,226 | ||||
Unbilled accounts receivable | 35,922 | 36,190 | ||||
Deferred costs | 20,445 | 18,914 | ||||
Inventories and supplies | 176,012 | 178,428 | ||||
Prepaid expenses and other current assets | 35,175 | 56,116 | ||||
Total current assets | 1,154,056 | 1,092,871 | ||||
Property, plant and equipment, net | 1,587,365 | 1,611,827 | ||||
Other assets: | ||||||
Goodwill | 478,523 | 465,154 | ||||
Permits and other intangibles, net | 469,128 | 498,721 | ||||
Other | 17,498 | 13,347 | ||||
Total other assets | 965,149 | 977,222 | ||||
Total assets | $ | 3,706,570 | $ | 3,681,920 | ||
Current liabilities: | ||||||
Current portion of long-term obligations | $ | 4,000 | $ | — | ||
Accounts payable | 224,231 | 229,534 | ||||
Deferred revenue | 67,822 | 64,397 | ||||
Accrued expenses | 187,982 | 190,721 | ||||
Current portion of closure, post-closure and remedial liabilities | 19,782 | 20,016 | ||||
Total current liabilities | 503,817 | 504,668 | ||||
Other liabilities: | ||||||
Closure and post-closure liabilities, less current portion | 54,593 | 52,111 | ||||
Remedial liabilities, less current portion | 111,130 | 114,211 | ||||
Long-term obligations, less current portion | 1,625,537 | 1,633,272 | ||||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 223,291 | 293,417 | ||||
Total other liabilities | 2,014,551 | 2,093,011 | ||||
Total stockholders’ equity, net | 1,188,202 | 1,084,241 | ||||
Total liabilities and stockholders’ equity | $ | 3,706,570 | $ | 3,681,920 | ||
CLEAN HARBORS, INC. AND SUBSIDIARIES |
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
For the Year Ended: | ||||||||
December 31, 2017 | December 31, 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 100,739 | ($39,873 | ) | ||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||
Depreciation and amortization | 288,422 | 287,002 | ||||||
Goodwill impairment charge | — | 34,013 | ||||||
Allowance for doubtful accounts | 7,901 | 6,907 | ||||||
Amortization of deferred financing costs and debt discount | 3,482 | 3,537 | ||||||
Accretion of environmental liabilities | 9,460 | 10,177 | ||||||
Changes in environmental liability estimates | (195 | ) | (4,254 | ) | ||||
Deferred income taxes | (83,335 | ) | 15,184 | |||||
Other expense (income), net | 6,119 | (5,685 | ) | |||||
Stock-based compensation | 13,146 | 10,481 | ||||||
Excess tax benefit of stock-based compensation | — | (1,198 | ) | |||||
Net tax benefit on stock-based awards | — | 1,165 | ||||||
Gain on sale of businesses | (30,732 | ) | (16,884 | ) | ||||
Loss on early extinguishment of debt | 7,891 | — | ||||||
Environmental expenditures | (12,965 | ) | (12,170 | ) | ||||
Changes in assets and liabilities, net of acquisitions | ||||||||
Accounts receivable and unbilled accounts receivable | (33,764 | ) | (15,009 | ) | ||||
Inventories and supplies | (5,002 | ) | (16,080 | ) | ||||
Other current assets | 16,720 | (8,036 | ) | |||||
Accounts payable | (10,684 | ) | (3,503 | ) | ||||
Other current and long-term liabilities | 8,495 | 13,850 | ||||||
Net cash from operating activities | 285,698 | 259,624 | ||||||
Cash flows used in investing activities: | ||||||||
Additions to property, plant and equipment | (167,007 | ) | (219,384)_ | |||||
Proceeds from sale and disposal of fixed assets | 7,124 | 20,817 | ||||||
Acquisitions, net of cash acquired | (49,227 | ) | (206,915 | ) | ||||
Additions to intangible assets, including costs to obtain or renew permits | (1,617 | ) | (2,831 | ) | ||||
Purchases of available-for-sale securities | (38,342 | ) | (598 | ) | ||||
Proceeds on sale of businesses, net of transactional costs | 45,426 | 47,134 | ||||||
Proceeds from sale of investments | 376 | — | ||||||
Net cash used in investing activities | (203,267 | ) | (361,777 | ) | ||||
Cash flows (used in) from financing activities: | ||||||||
Change in uncashed checks | (5,940 | ) | (3,177 | ) | ||||
Proceeds from exercise of stock options | 46 | 627 | ||||||
Tax payments related to withholdings on vested restricted stock | (3,149 | ) | (2,819 | ) | ||||
Repurchases of common stock | (48,971 | ) | (22,188 | ) | ||||
Excess tax benefit of stock-based compensation | — | 1,198 | ||||||
Deferred financing costs paid | (5,718 | ) | (4,031 | ) | ||||
Premiums paid on early extinguishment of debt | (6,028 | ) | — | |||||
Principal payments on debt | (402,000 | ) | — | |||||
Issuance of senior secured notes, net of discount | 399,000 | — | ||||||
Issuance of senior unsecured notes, including premium | — | 250,625 | ||||||
Net cash (used in) from financing activities |
(72,760 | ) | 220,235 | |||||
Effect of exchange rate change on cash | 2,731 | 4,207 | ||||||
Increase in cash and cash equivalents | 12,402 | 122,289 | ||||||
Cash and cash equivalents, beginning of year | 306,997 | 184,708 | ||||||
Cash and cash equivalents, end of year | $ | 319,399 | $ | 306,997 | ||||
Supplemental information: |
||||||||
Cash payments for interest and income taxes: | ||||||||
Interest paid | $ | 93,174 | $ | 88,669 | ||||
Income taxes paid | 18,682 | 29,255 | ||||||
Non-cash investing activities: | ||||||||
Property, plant and equipment accrued | 16,109 | 9,214 | ||||||
Transfer of inventory to property, plant and equipment | 12,641 | — | ||||||
Receivable for estimated purchase price adjustment | — | 1,910 | ||||||
Supplemental Segment Data (in thousands)
For the Three Months Ended: | ||||||||||||||||||||
Revenue | December 31, 2017 | December 31, 2016 | ||||||||||||||||||
Intersegment |
|
Intersegment |
||||||||||||||||||
Third Party |
Revenues |
Direct |
Third Party |
Revenues |
Direct | |||||||||||||||
Revenues |
(Expense), net |
Revenues | Revenues |
(Expense), net |
Revenues | |||||||||||||||
Technical Services | $ | 249,198 | $ | 40,739 | $ | 289,937 | $ | 225,778 | $ | 39,476 | $ | 265,254 | ||||||||
Industrial and Field Services | 165,952 | (9,822 | ) | 156,130 | 151,226 | (10,218 | ) | 141,008 | ||||||||||||
Safety-Kleen | 302,818 | (30,356 | ) | 272,462 | 288,969 | (28,683 | ) | 260,286 | ||||||||||||
Oil, Gas and Lodging Services | 27,849 | 391 | 28,240 | 25,137 | 327 | 25,464 | ||||||||||||||
Corporate Items | 1,586 | (952 | ) | 634 | 1,003 | (902 | ) | 101 | ||||||||||||
Total | $ | 747,403 | $ | — | $ | 747,403 | $ | 692,113 | $ | — | $ | 692,113 | ||||||||
For the Year Ended: | |||||||||||||||||||||
Revenue | December 31, 2017 | December 31, 2016 | |||||||||||||||||||
Intersegment |
|
Intersegment |
|||||||||||||||||||
Third Party |
Revenues |
Direct |
Third Party |
Revenues |
Direct | ||||||||||||||||
Revenues |
(Expense), net |
Revenues | Revenues |
(Expense), net |
Revenues | ||||||||||||||||
Technical Services | $ | 980,232 | $ | 163,917 | $ | 1,144,149 | $ | 906,495 | $ | 150,240 | $ | 1,056,735 | |||||||||
Industrial and Field Services | 631,216 | (37,494 | ) | 593,722 | 618,245 | (36,030 | ) | 582,215 | |||||||||||||
Safety-Kleen | 1,213,703 | (125,817 | ) | 1,087,886 | 1,110,727 | (114,644 | ) | 996,083 | |||||||||||||
Oil, Gas and Lodging Services | 117,252 | 2,351 | 119,603 | 116,692 | 3,191 | 119,883 | |||||||||||||||
Corporate Items | 2,575 | (2,957 | ) | (382 | ) | 3,067 | (2,757 | ) | 310 | ||||||||||||
Total | $ | 2,944,978 |
$ |
— |
$ |
2,944,978 |
$ | 2,755,226 | $ | — | $ | 2,755,226 | |||||||||
For the Three Months Ended: | For the Year Ended: | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
Adjusted EBITDA | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Technical Services | $ | 72,686 | $ | 69,554 | $ | 276,592 | $ | 271,176 | ||||||||
Industrial and Field Services | 6,358 | 12,564 | 43,010 | 51,191 | ||||||||||||
Safety-Kleen | 66,857 | 54,204 | 249,811 | 219,546 | ||||||||||||
Oil, Gas and Lodging Services | 739 | (3,427 | ) | 1,708 | (3,292 | ) | ||||||||||
Corporate Items | (44,808 | ) | (36,957 | ) | (145,464 | ) | (138,267 | ) | ||||||||
Total | $ | 101,832 | $ | 95,938 | $ | 425,657 | $ | 400,354 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20180228005702/en/
Source:
Investors:
Clean Harbors, Inc.
Jim
Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com
or
Media:
Clean
Harbors, Inc.
Eric Kraus, 781-792-5100
EVP Corporate
Communications & Public Affairs
Kraus.Eric@cleanharbors.com